-
GAAP Diluted EPS of $0.45 includes $0.37 per share in non-cash
asset impairment charges
-
Adjusted Diluted EPS rises 10.8% to $0.82 from $0.74 per diluted
share last year
EL PASO, Texas--(BUSINESS WIRE)--Jul. 9, 2013--
Helen of Troy Limited (NASDAQ, NM: HELE), designer, developer and
worldwide marketer of brand-name houseware, healthcare/home environment
and personal care consumer products, today reported results for the
three month period ended May 31, 2013 (“First Quarter of Fiscal Year
2014”).
Gerald J. Rubin, Chairman, Chief Executive Officer and President,
commenting on the Company's fiscal year 2014 first quarter results,
stated, “We are off to a solid start in fiscal year 2014. Growth in our
Housewares and Healthcare/Home Environment segments led to a net sales
revenue increase for the Company, and we managed expenses well to
deliver a 6.5% increase in adjusted EBITDA (EBITDA without non-cash
asset impairment charges and non-cash share-based compensation) and a
10.8% increase in adjusted diluted EPS (diluted earnings per share
without non-cash asset impairment charges). We continue to focus on
innovation and are excited about our upcoming product launches in the
baking and food storage categories in our Housewares segment and in the
water filtration portion of our Healthcare/Home Environment segment. Our
balance sheet remains strong and provides us with excellent flexibility
to pursue our growth strategies. We remain comfortable with our outlook
and in our ability to deliver on the objectives we have set for
ourselves this year.”
First Quarter of Fiscal Year 2014 Consolidated
Operating Results
-
Net sales revenue increased 1.4% to $304.5 million compared to $300.2
million in the first quarter of fiscal year 2013.
-
Gross profit margin was 39.5% compared to 40.4% for the same period
last year, reflecting increased promotional program costs, the effect
of foreign currency exchange rates and product cost increases across
all segments.
-
Selling, general and administrative expense was 28.7% as a percent of
net sales compared to 30.0% for the same period last year, a decrease
of 1.3 percentage points. The decrease primarily reflects lower
outbound freight costs, third party transition service expenses
related to the PUR acquisition incurred last year, but not repeated
this year, reduced advertising costs, a gain from a litigation
settlement and the favorable revaluation impact of foreign currency
exchange rate fluctuations, partially offset by higher incentive
compensation costs.
-
Operating income was $20.6 million, which includes the impact of
$12.05 million in non-cash asset impairment charges related to certain
trademarks in the Company’s Personal Care segment, compared to
operating income of $31.1 million in the same period last year.
-
Net income was $14.4 million, or $0.45 per fully diluted share on 32.2
million weighted average shares outstanding, which compares to net
income in the first quarter of fiscal year 2013 of $23.5 million, or
$0.74 per fully diluted share on 31.8 million weighted average shares
outstanding.
-
Adjusted operating income (operating income without non-cash asset
impairment charges) was $32.7 million compared to $31.1 million for
the same period last year, an increase of 4.9%.
-
Adjusted income (net income without non-cash asset impairment charges)
was $26.4 million, or $0.82 per fully diluted share, compared to $23.5
million, or $0.74 per fully diluted share, in the first quarter of
fiscal year 2013. This represents an increase in adjusted income of
12.6% and in adjusted diluted EPS of 10.8%.
-
Adjusted EBITDA was $44.6 million compared to $41.8 million in the
same period last year, an increase of 6.5%.
Balance Sheet Highlights
-
Cash and equivalents totaled $12.1 million compared to $20.9 million
at May 31, 2012.
-
Total short and long-term debt declined by $111.2 million to $224.8
million compared to $336.0 million at May 31, 2012.
-
Accounts receivables turnover was 61 days at May 31, 2013, which is
flat with the same period last year.
-
Inventory was $288.4 million compared to $260.0 million at May 31,
2012, and primarily reflects the inclusion of PUR inventory, which had
not yet been purchased at the same time last year, a build-up of PUR
inventory in connection with the relocation of production to a new
manufacturer, higher insect control inventory due to a cool spring
season and higher Personal Care appliance inventory. The Company
remains comfortable with the composition of its inventory at quarter
end.
Fiscal Year 2014 Annual Outlook
For fiscal year 2014, the Company expects net sales revenue in the range
of $1.29 billion to $1.32 billion, and GAAP diluted EPS in the range of
$3.13 to $3.23, which includes the non-cash asset impairment charges of
$0.37 per share recorded in the first quarter of fiscal year 2014. The
Company expects adjusted diluted EPS to be in the range of $3.50 to
$3.60, which is consistent with the Company’s previous guidance. The
earnings guidance reflects the negative impact of the difficult retail
environment, a conservative approach to the cold/cough/flu season,
product cost increases across all segments and an increase in non-cash
compensation expense for the Company’s CEO. The Company expects capital
expenditures for fiscal year 2014 to be in the range of $40 million to
$45 million, with approximately $33 million related to the completion of
the Company’s new 1.3 million square foot distribution center in Olive
Branch, Mississippi.
Conference Call and Webcast
The Company will conduct a teleconference in conjunction with today's
earnings release. The teleconference begins at 4:45 pm Eastern Time
today, Tuesday, July 9, 2013. Institutional investors and analysts
interested in participating in the call are invited to dial (888)
510-1765. The conference call will also be available to interested
parties through a live webcast at www.hotus.com.
Please visit the website and select the “Investor Relations” link at
least 15 minutes prior to the start of the call to register and download
any necessary software.
A telephone replay of the call will be available until 11:59 pm Eastern
Time on July 16, 2013, by dialing (877) 870-5176 (domestic) or (858)
384-5517 (international) and entering the conference replay number:
8728656. Please note participants must enter the conference
identification number in order to access the replay.
About Helen of Troy Limited:
About Helen of Troy Limited: Helen of Troy Limited is a leading
global consumer products company offering creative solutions for its
customers through a strong portfolio of well-recognized and
widely-trusted brands, including: Housewares: OXO®, Good
Grips®, Soft Works®, OXO tot® and OXO Steel®; Healthcare/Home
Environment: Vicks®, Braun®, Honeywell®, PUR®, Febreze®,
Stinger®, Duracraft® and SoftHeat®; and Personal Care:
Revlon®, Vidal Sassoon®, Dr. Scholl's®, Pro Beauty Tools®, Sure®, Pert®,
Infusium23®, Brut®, Ammens®, Hot Tools®, Bed Head®, Karina®, Ogilvie®
and Gold 'N Hot®. The Honeywell® trademark is used under license from
Honeywell International Inc. The Vicks®, Braun®, Febreze® and Vidal
Sassoon® trademarks are used under license from The Procter & Gamble
Company. The Revlon® trademark is used under license from Revlon
Consumer Products Corporation. The Bed Head® trademark is used under
license from Unilever PLC. The Dr. Scholl's® trademark is used under
license from MSD Consumer Care, Inc.
For in-depth information about Helen of Troy, please visit www.hotus.com.
Non-GAAP Financial Measures:
The Company reports and discusses its operating results using
financial measures consistent with accounting principles generally
accepted in the United States of America (“GAAP”). To supplement
its presentation, the Company discloses certain financial measures that
may be considered non-GAAP financial measures, such as adjusted
operating income, adjusted income, adjusted diluted EPS, EBITDA and
adjusted EBITDA, which are presented in an accompanying table to this
press release along with a reconciliation of these financial measures to
their corresponding GAAP based measures presented in the Company’s
consolidated condensed statements of income.
Forward Looking Statements:
This press release may contain forward-looking statements, which are
subject to change. The forward-looking statements are made pursuant to
the safe harbor provisions of the Private Securities Litigation Reform
Act of 1995. Any or all of the forward-looking statements may turn out
to be wrong. They can be affected by inaccurate assumptions or by known
or unknown risks and uncertainties. Many of these factors will be
important in determining the Company's actual future results.
Consequently, no forward-looking statement can be guaranteed. Actual
future results may vary materially from those expressed or implied in
any forward-looking statements. The forward-looking statements are
qualified in their entirety by a number of risks that could cause actual
results to differ materially from historical or anticipated results.
Generally, the words "anticipates", "estimates", "believes", "expects",
"plans", "may", "will", "should", "seeks", "project", "predict",
"potential", "continue", "intends", and other similar words identify
forward-looking statements. The Company cautions readers not to place
undue reliance on forward-looking statements. The Company intends its
forward-looking statements to speak only as of the time of such
statements, and does not undertake to update or revise them as more
information becomes available. The forward-looking statements contained
in this press release should be read in conjunction with, and are
subject to and qualified by, the risks described in the Company's
Form 10-K for the year ended February 28, 2013 and in our other filings
with the SEC. Investors are urged to refer to the risk factors referred
to above for a description of these risks. Such risks include, among
others, the departure and recruitment of key personnel, the Company's
ability to deliver products to our customers in a timely manner, the
Company's geographic concentration of certain U.S. distribution
facilities, which increases our exposure to significant shipping
disruptions and added shipping and storage costs, delays in construction
of the Company’s new distribution facility or difficulties encountered
during the transition to the new facility could interrupt the Company’s
logistical systems and cause shipping disruptions, the Company's
projections of product demand, sales, net income and earnings per share
are highly subjective and our future net sales revenue, net income and
earnings per share could vary in a material amount from such projections,
expectations regarding acquisitions and the integration of acquired
businesses, the Company's relationship with key customers and licensors,
the costs of complying with the business demands and requirements of
large sophisticated customers, the Company's dependence on foreign
sources of supply and foreign manufacturing, the impact of changing
costs of raw materials and energy on cost of goods sold and certain
operating expenses, circumstances that may contribute to future
impairment of goodwill, intangible or other long-lived assets, the risks
associated with the use of trademarks licensed from and to third
parties, our dependence on the strength of retail economies and
vulnerabilities to an economic downturn, the Company's ability to
develop and introduce innovative new products to meet changing consumer
preferences, disruptions in U.S., European and other international
credit markets, exchange rate risks, trade barriers, exchange controls,
expropriations, and other risks associated with foreign operations, the
Company's debt leverage and the constraints it may impose, the costs,
complexity and challenges of upgrading and managing our global
information systems, the risks associated with information security
breaches, the risks associated with tax audits and related disputes with
taxing authorities, potential changes in laws, including tax laws, and
the Company's ability to continue to avoid classification as a
controlled foreign corporation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELEN OF TROY LIMITED AND SUBSIDIARIES
|
|
Consolidated Condensed Statements of Income (Unaudited)
|
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Quarters ended
|
|
|
|
|
May 31, 2013
|
|
|
May 31, 2012
|
|
|
|
|
As Reported
|
|
|
Adjustments
|
|
|
Adjusted
|
|
|
As Reported
|
|
|
Adjustments
|
|
|
Adjusted
|
|
|
|
|
(GAAP)
|
|
|
|
(1)
|
|
|
|
(non-GAAP)(1)(2)
|
|
|
(GAAP)
|
|
|
|
(1)
|
|
|
|
(non-GAAP)(1)(2)
|
|
Sales revenue, net
|
|
|
|
304,516
|
|
|
|
100.0
|
%
|
|
|
|
-
|
|
|
|
|
304,516
|
|
100.0
|
%
|
|
|
|
300,211
|
|
|
|
100.0
|
%
|
|
|
|
-
|
|
|
|
|
300,211
|
|
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
|
|
184,351
|
|
|
|
60.5
|
%
|
|
|
|
-
|
|
|
|
|
184,351
|
|
60.5
|
%
|
|
|
|
179,063
|
|
|
|
59.6
|
%
|
|
|
|
-
|
|
|
|
|
179,063
|
|
|
|
59.6
|
%
|
|
Gross profit
|
|
|
|
120,165
|
|
|
|
39.5
|
%
|
|
|
|
-
|
|
|
|
|
120,165
|
|
39.5
|
%
|
|
|
|
121,148
|
|
|
|
40.4
|
%
|
|
|
|
-
|
|
|
|
|
121,148
|
|
|
|
40.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expense
|
|
|
|
87,490
|
|
|
|
28.7
|
%
|
|
|
|
-
|
|
|
|
|
87,490
|
|
28.7
|
%
|
|
|
|
90,000
|
|
|
|
30.0
|
%
|
|
|
|
-
|
|
|
|
|
90,000
|
|
|
|
30.0
|
%
|
|
Asset impairment charges
|
|
|
|
12,049
|
|
|
|
4.0
|
%
|
|
|
|
(12,049
|
)
|
|
|
|
-
|
|
0.0
|
%
|
|
|
|
-
|
|
|
|
0.0
|
%
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
0.0
|
%
|
|
Operating income
|
|
|
|
20,626
|
|
|
|
6.8
|
%
|
|
|
|
12,049
|
|
|
|
|
32,675
|
|
10.7
|
%
|
|
|
|
31,148
|
|
|
|
10.4
|
%
|
|
|
|
-
|
|
|
|
|
31,148
|
|
|
|
10.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating income, net
|
|
|
|
84
|
|
|
|
0.0
|
%
|
|
|
|
-
|
|
|
|
|
84
|
|
0.0
|
%
|
|
|
|
23
|
|
|
|
0.0
|
%
|
|
|
|
-
|
|
|
|
|
23
|
|
|
|
0.0
|
%
|
|
Interest Expense
|
|
|
|
(2,942
|
)
|
|
|
-1.0
|
%
|
|
|
|
-
|
|
|
|
|
(2,942
|
)
|
-1.0
|
%
|
|
|
|
(3,312
|
)
|
|
|
-1.1
|
%
|
|
|
|
-
|
|
|
|
|
(3,312
|
)
|
|
|
-1.1
|
%
|
|
Total other expense
|
|
|
|
(2,858
|
)
|
|
|
-0.9
|
%
|
|
|
|
-
|
|
|
|
|
(2,858
|
)
|
-0.9
|
%
|
|
|
|
(3,289
|
)
|
|
|
-1.1
|
%
|
|
|
|
-
|
|
|
|
|
(3,289
|
)
|
|
|
-1.1
|
%
|
|
Income before income taxes
|
|
|
|
17,768
|
|
|
|
5.8
|
%
|
|
|
|
12,049
|
|
|
|
|
29,817
|
|
9.8
|
%
|
|
|
|
27,859
|
|
|
|
9.3
|
%
|
|
|
|
-
|
|
|
|
|
27,859
|
|
|
|
9.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
3,376
|
|
|
|
1.1
|
%
|
|
|
|
15
|
|
|
|
|
3,391
|
|
1.1
|
%
|
|
|
|
4,387
|
|
|
|
1.5
|
%
|
|
|
|
-
|
|
|
|
|
4,387
|
|
|
|
1.5
|
%
|
|
Net income
|
|
|
|
14,392
|
|
|
|
4.7
|
%
|
|
|
|
12,034
|
|
|
|
|
26,426
|
|
8.7
|
%
|
|
|
|
23,472
|
|
|
|
7.8
|
%
|
|
|
|
-
|
|
|
|
|
23,472
|
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
$
|
0.45
|
|
|
|
|
|
|
$
|
0.37
|
|
|
|
$
|
0.82
|
|
|
|
|
$
|
0.74
|
|
|
|
|
|
|
$
|
-
|
|
|
|
$
|
0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock
|
|
|
|
32,180
|
|
|
|
|
|
|
|
32,180
|
|
|
|
|
32,180
|
|
|
|
|
|
31,840
|
|
|
|
|
|
|
|
31,840
|
|
|
|
|
31,840
|
|
|
|
|
|
used in computing diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELEN OF TROY LIMITED AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales Revenue by Segment
|
|
(unaudited)
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended May 31,
|
|
|
|
|
|
|
|
|
% of Sales Revenue, net
|
|
|
|
|
2013
|
|
|
2012
|
|
|
$ Change
|
|
|
% Change
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue by segment, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Housewares
|
|
|
$
|
63,530
|
|
|
$
|
60,249
|
|
|
|
3,281
|
|
|
|
5.4
|
%
|
|
|
20.9
|
%
|
|
|
20.1
|
%
|
|
Healthcare / Home Environment
|
|
|
|
125,602
|
|
|
|
122,410
|
|
|
|
3,192
|
|
|
|
2.6
|
%
|
|
|
41.2
|
%
|
|
|
40.8
|
%
|
|
Personal Care
|
|
|
|
115,384
|
|
|
|
117,552
|
|
|
|
(2,168
|
)
|
|
|
-1.8
|
%
|
|
|
37.9
|
%
|
|
|
39.2
|
%
|
|
Total sales revenue, net
|
|
|
$
|
304,516
|
|
|
$
|
300,211
|
|
|
|
4,305
|
|
|
|
1.4
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELEN OF TROY LIMITED AND SUBSIDIARIES
|
|
Selected Consolidated Balance Sheet Information
|
|
(unaudited)
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
5/31/2013
|
|
|
5/31/2012
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
12,130
|
|
|
$
|
20,880
|
|
Receivables
|
|
|
|
206,021
|
|
|
|
188,264
|
|
Inventory
|
|
|
|
288,382
|
|
|
|
259,989
|
|
Total assets, current
|
|
|
|
539,547
|
|
|
|
491,950
|
|
Total assets
|
|
|
|
1,460,561
|
|
|
|
1,433,278
|
|
Total liabilities, current
|
|
|
|
270,863
|
|
|
|
348,747
|
|
Total long-term liabilities
|
|
|
|
245,376
|
|
|
|
257,061
|
|
Stockholders' equity
|
|
|
|
944,322
|
|
|
|
827,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED OTHER DATA (in thousands) (unaudited)
|
|
Reconciliation of Non-GAAP Financial Measure - EBITDA (Earnings
Before Interest, Taxes, Depreciation and Amortization) and Adjusted
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended May 31,
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
14,392
|
|
|
|
$
|
23,472
|
|
Interest expense, net
|
|
|
|
2,920
|
|
|
|
|
3,285
|
|
Income tax expense
|
|
|
|
3,376
|
|
|
|
|
4,387
|
|
Depreciation and amortization
|
|
|
|
8,447
|
|
|
|
|
9,100
|
|
|
|
|
|
|
|
|
|
|
EBITDA (Earnings before interest, taxes, depreciation and
amortization)
|
|
|
$
|
29,135
|
|
|
|
$
|
40,244
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as calculated above
|
|
|
$
|
29,135
|
|
|
|
$
|
40,244
|
|
|
|
|
|
|
|
|
|
|
Add: Non-cash asset impairment charges (1) (2)
|
|
|
|
12,049
|
|
|
|
|
-
|
|
Non-cash share-based compensation (2) (3)
|
|
|
|
3,378
|
|
|
|
|
1,602
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
$
|
44,562
|
|
|
|
$
|
41,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Fiscal Year 2014 Reported Diluted Earnings Per
Share (EPS) to Adjusted Diluted EPS to Exclude
|
|
Non-Cash Asset Impairment Charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guidance for the
|
|
|
Guidance for the
|
|
|
|
|
Quarter Ended
|
|
|
Nine Months Ended
|
|
|
Fiscal Year Ended
|
|
|
|
|
May 31, 2013
|
|
|
February 28, 2014
|
|
|
February 28, 2014
|
|
Diluted EPS, as reported (GAAP)
|
|
|
$0.45
|
|
|
$2.68 - $2.78
|
|
|
$3.13 - $3.23
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash asset impairment charges (1)
|
|
|
$0.37
|
|
|
-
|
|
|
$0.37
|
|
Adjusted Diluted EPS (non-GAAP) (2)
|
|
|
$0.82
|
|
|
$2.68 - $2.78
|
|
|
$3.50 - $3.60
|
|
|
|
|
|
|
|
|
|
|
|
HELEN OF TROY LIMITED AND SUBSIDIARIES
Notes to Press Release
(1) Adjustments relate to items that are excluded from the “As Reported”
results to arrive at the “Adjusted” results for the quarters ended May
31, 2013. There were no comparable adjustments for the quarter ended May
31, 2012. For the quarter ended May 31, 2013, the adjustments consist of
non-cash asset impairment charges of $12.05 million ($12.03 million
after tax) as a result of our annual evaluation of goodwill and
indefinite-lived intangible assets for impairment during the first
quarter of fiscal year 2014. The charge relates to certain trademarks in
our Personal Care segment, which were written down to their estimated
fair value, determined on the basis of future discounted cash flows
using the relief from royalty valuation method.
(2) This press release contains non-GAAP financial measures. Adjusted
operating income, adjusted income, adjusted diluted EPS, EBITDA and
adjusted EBITDA (“Non-GAAP measures”) that are discussed in the
accompanying press release or in the preceding tables are considered
non-GAAP financial information as contemplated by SEC Regulation G, Rule
100. Accordingly, we are providing the preceding tables that reconcile
these measures to their corresponding GAAP based measures presented in
our Consolidated Condensed Statements of Income in the accompanying
tables to the press release. The Company believes that these non-GAAP
measures provide useful information to management and investors
regarding financial and business trends relating to its financial
condition and results of operations. The Company believes that these
non-GAAP measures, in combination with the Company's financial results
calculated in accordance with GAAP, provides investors with additional
perspective. The Company further believes that the items excluded from
certain non-GAAP measures do not accurately reflect the underlying
performance of its continuing operations for the period in which they
are incurred, even though some of these excluded items may be incurred
and reflected in the Company's GAAP financial results in the foreseeable
future. The material limitation associated with the use of the non-GAAP
financial measures is that the non-GAAP measures do not reflect the full
economic impact of the Company's activities. These non-GAAP measures are
not prepared in accordance with GAAP, are not an alternative to GAAP
financial information, and may be calculated differently than non-GAAP
financial information disclosed by other companies. Accordingly, undue
reliance should not be placed on non-GAAP information.
(3) Adjustment consists of non-cash share-based compensation expense
associated with share based awards outstanding under two expired and
three active share-based compensation plans. These awards consist of
stock options granted to certain officers, employees and new hires,
restricted stock grants to certain members of the Company’s Board of
Directors and performance based restricted stock awards and units
granted to our Chief Executive Officer under the terms of his employment
agreement.

Source: Helen of Troy Limited
Helen of Troy Limited
John Boomer, 915-225-8050
Senior Vice
President
or
Investors:
ICR, Inc.
Allison Malkin /
Anne Rakunas
203-682-8200 / 310-954-1113