-
Second Quarter Diluted EPS of $0.72
-
Core Net Sales Growth of 11.1% Compared to Second Quarter of Prior
Fiscal Year
EL PASO, Texas--(BUSINESS WIRE)--Oct. 9, 2013--
Helen of Troy Limited (NASDAQ, NM:HELE), designer, developer and
worldwide marketer of brand-name houseware, healthcare/home environment
and personal care consumer products, today reported results for the
three and six month periods ended August 31, 2013.
Gerald J. Rubin, Chairman of the Board, Chief Executive Officer and
President, commenting on the Company's fiscal year 2014 second quarter
results, stated, “We are pleased to report solid performance in the
second quarter, highlighted by sales growth across all our operating
segments and increased consolidated adjusted EBITDA and net income
despite product cost and currency headwinds. The period saw particular
strength in our Healthcare/Home Environment segment, which produced a
20.4% increase in revenue benefiting from our refined promotion and
marketing strategy and favorable weather conditions in Europe.
Innovation in product and design continues to be a positive driver for
our Housewares segment leading to increases in shelf space, assortment
expansion and new distribution. Finally, our Personal Care segment
benefited from a new product distribution arrangement in Europe specific
to the current fiscal year and increased sales in our professional
appliance business.
In the first week of September 2013, we commenced initial operations at
our new 1.3 million square foot distribution facility in Mississippi, on
time and within budget, and converted our Healthcare/Home environment
segment onto our global ERP system, positioning us well to accommodate
anticipated future growth.”
Second Quarter of Fiscal Year 2014 Consolidated
Operating Results
-
Net sales revenue increased 11.1% to a record $319.4 million compared
to $287.4 million in the second quarter of fiscal year 2013.
-
Gross profit margin was 38.6% compared to 40.7% for the same period
last year, reflecting the effect of foreign currency exchange rates,
product cost increases across all segments and product mix.
-
Selling, general and administrative expense was 29.1% as a percent of
net sales compared to 30.0% for the same period last year, a decrease
of 0.9 percentage points. The decrease primarily reflects lower
outbound freight and distribution costs, as well as reduced media
advertising costs. These expense reductions were partially offset by
higher incentive compensation costs and higher cooperative advertising
costs.
-
Operating income was $30.4 million, compared to operating income of
$30.8 million in the same period last year.
-
Net income was $23.3 million, or $0.72 per fully diluted share on 32.3
million weighted average shares outstanding, which compares to net
income in the second quarter of fiscal year 2013 of $23.0 million, or
$0.72 per fully diluted share on 31.8 million weighted average shares
outstanding.
-
Adjusted EBITDA was $41.8 million compared to $41.1 million in the
same period last year.
First Six Months of Fiscal Year 2014
Consolidated Operating Results
-
Net sales revenue increased 6.2% to a record $623.9 million compared
to $587.6 million in the first six months of fiscal year 2013.
-
Gross profit margin was 39.0% compared to 40.5% for the same period
last year, reflecting increased promotional program costs, the effect
of foreign currency exchange rates, product cost increases across all
segments and product mix.
-
Selling, general and administrative expense was 28.9% as a percent of
net sales compared to 30.0% for the same period last year. The
decrease reflects lower outbound freight and distribution costs,
reduced media advertising costs and a gain from a litigation
settlement. These expense reductions were partially offset by higher
incentive compensation costs and higher cooperative advertising costs.
-
Operating income was $51.0 million, which includes the impact of $12.0
million in non-cash asset impairment charges related to certain
trademarks in the Company’s Personal Care segment in the first quarter
of fiscal 2014, compared to operating income of $62.0 million in the
same period last year.
-
Net income was $37.7 million, or $1.17 per fully diluted share on 32.2
million weighted average shares outstanding, which compares to net
income in the first six months of fiscal year 2013 of $46.4 million,
or $1.46 per fully diluted share on 31.8 million weighted average
shares outstanding.
-
Adjusted operating income (operating income without non-cash asset
impairment charges) was $63.0 million compared to $62.0 million for
the same period last year, an increase of 1.7%.
-
Adjusted income (net income without non-cash asset impairment charges)
was $49.7 million, or $1.54 per fully diluted share, compared to $46.4
million, or $1.46 per fully diluted share, in the first six months of
fiscal year 2013. This represents an increase in adjusted income of
7.1% and in adjusted diluted EPS of 5.5%.
-
Adjusted EBITDA was $86.4 million compared to $82.9 million in the
same period last year.
Balance Sheet Highlights
-
Cash and cash equivalents totaled $10.1 million at August 31, 2013,
compared to $21.8 million at August 31, 2012.
-
Total short and long-term debt declined by $108.4 million to $227.6
million at August 31, 2013, compared to $336.0 million at August 31,
2012.
-
Accounts receivables turnover was 61.9 days at August 31, 2013,
compared to 61.1 days at August 31, 2012.
-
Inventory was $306.9 million at August 31, 2013, compared to $318.7
million at August 31, 2012.
Fiscal Year 2014 Annual Outlook
For fiscal year 2014, the Company continues to expect net sales revenue
in the range of $1.29 billion to $1.32 billion, and GAAP diluted EPS in
the range of $3.13 to $3.23, which includes the non-cash asset
impairment charges of $0.37 per share recorded in the first quarter of
fiscal year 2014. The Company expects adjusted diluted EPS to be in the
range of $3.50 to $3.60, which is consistent with the Company’s previous
guidance. The earnings guidance reflects the negative impact of the
difficult retail environment, a normal cold/cough/flu season, product
cost increases across all segments and an increase in non-cash
compensation expense for the Company’s CEO. The Company expects capital
expenditures for fiscal year 2014 to be in the range of $40 million to
$45 million, with approximately $33 million related to the completion of
the Company’s new 1.3 million square foot distribution center in Olive
Branch, Mississippi.
Conference Call and Webcast
The Company will conduct a teleconference in conjunction with today's
earnings release. The teleconference begins at 4:45 pm Eastern Time
today, Wednesday, October 9, 2013. Institutional investors and analysts
interested in participating in the call are invited to dial (888)
504-7963. The conference call will also be available to interested
parties through a live webcast at www.hotus.com.
Please visit the website and select the “Investor Relations” link at
least 15 minutes prior to the start of the call to register and download
any necessary software.
A telephone replay of the call will be available until 11:59 pm Eastern
Time on October 16, 2013, by dialing (877) 870-5176 (domestic) or (858)
384-5517 (international) and entering the conference replay number:
3190673. Please note participants must enter the conference
identification number in order to access the replay.
About Helen of Troy Limited:
About Helen of Troy Limited: Helen of Troy Limited is a leading
global consumer products company offering creative solutions for its
customers through a strong portfolio of well-recognized and
widely-trusted brands, including: Housewares: OXO®, Good
Grips®, Soft Works®, OXO tot® and OXO Steel®; Healthcare/Home
Environment: Vicks®, Braun®, Honeywell®, PUR®, Febreze®,
Stinger®, Duracraft® and SoftHeat®; and Personal Care:
Revlon®, Vidal Sassoon®, Dr. Scholl's®, Pro Beauty Tools®, Sure®, Pert®,
Infusium23®, Brut®, Ammens®, Hot Tools®, Bed Head®, Karina®, Ogilvie®
and Gold 'N Hot®. The Honeywell® trademark is used under license from
Honeywell International Inc. The Vicks®, Braun®, Febreze® and Vidal
Sassoon® trademarks are used under license from The Procter & Gamble
Company. The Revlon® trademark is used under license from Revlon
Consumer Products Corporation. The Bed Head® trademark is used under
license from Unilever PLC. The Dr. Scholl's® trademark is used under
license from MSD Consumer Care, Inc.
For in-depth information about Helen of Troy, please visit www.hotus.com
.
Non-GAAP Financial Measures:
The Company reports and discusses its operating results using
financial measures consistent with accounting principles generally
accepted in the United States of America (“GAAP”). To supplement
its presentation, the Company discloses certain financial measures that
may be considered non-GAAP financial measures, such as adjusted
operating income, adjusted income, adjusted diluted EPS, EBITDA and
adjusted EBITDA, which are presented in an accompanying table to this
press release along with a reconciliation of these financial measures to
their corresponding GAAP based measures presented in the Company’s
consolidated condensed statements of income.
Forward Looking Statements:
This press release may contain forward-looking statements, which are
subject to change. The forward-looking statements are made pursuant to
the safe harbor provisions of the Private Securities Litigation Reform
Act of 1995. Any or all of the forward-looking statements may turn out
to be wrong. They can be affected by inaccurate assumptions or by known
or unknown risks and uncertainties. Many of these factors will be
important in determining the Company's actual future results.
Consequently, no forward-looking statement can be guaranteed. Actual
future results may vary materially from those expressed or implied in
any forward-looking statements. The forward-looking statements are
qualified in their entirety by a number of risks that could cause actual
results to differ materially from historical or anticipated results.
Generally, the words "anticipates", "estimates", "believes", "expects",
"plans", "may", "will", "should", "seeks", "project", "predict",
"potential", "continue", "intends", and other similar words identify
forward-looking statements. The Company cautions readers not to place
undue reliance on forward-looking statements. The Company intends its
forward-looking statements to speak only as of the time of such
statements, and does not undertake to update or revise them as more
information becomes available. The forward-looking statements contained
in this press release should be read in conjunction with, and are
subject to and qualified by, the risks described in the Company's
Form 10-K for the year ended February 28, 2013 and in our other filings
with the SEC. Investors are urged to refer to the risk factors referred
to above for a description of these risks. Such risks include, among
others, the departure and recruitment of key personnel, the Company's
ability to deliver products to our customers in a timely manner, the
Company's geographic concentration of certain U.S. distribution
facilities, which increases our exposure to significant shipping
disruptions and added shipping and storage costs, difficulties
encountered during the transition to the Company’s new distribution
facility could interrupt the Company’s logistical systems and cause
shipping disruptions, the Company's projections of product demand,
sales, net income and earnings per share are highly subjective and our
future net sales revenue, net income and earnings per share could vary
in a material amount from such projections, expectations
regarding acquisitions and the integration of acquired businesses, the
Company's relationship with key customers and licensors, the costs of
complying with the business demands and requirements of large
sophisticated customers, the Company's dependence on foreign sources of
supply and foreign manufacturing, the impact of changing costs of raw
materials and energy on cost of goods sold and certain operating
expenses, circumstances that may contribute to future impairment of
goodwill, intangible or other long-lived assets, the risks associated
with the use of trademarks licensed from and to third parties, our
dependence on the strength of retail economies and vulnerabilities to an
economic downturn, the Company's ability to develop and introduce
innovative new products to meet changing consumer preferences,
disruptions in U.S., European and other international credit markets,
exchange rate risks, trade barriers, exchange controls, expropriations,
and other risks associated with foreign operations, the Company's debt
leverage and the constraints it may impose, the costs, complexity and
challenges of upgrading and managing our global information systems, the
risks associated with information security breaches, the risks
associated with tax audits and related disputes with taxing authorities,
potential changes in laws, including tax laws, and the Company's ability
to continue to avoid classification as a controlled foreign corporation.
|
|
|
|
|
|
|
|
|
|
|
HELEN OF TROY LIMITED AND SUBSIDIARIES
Consolidated Condensed Statements of Income and Reconciliation
of Non-GAAP Financial
Measures – Adjusted Operating Income and Adjusted Income
(unaudited)
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended August 31,
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
2012
|
|
|
|
As Reported (GAAP)
|
|
|
Adjustments (1)
|
|
|
Adjusted (non-GAAP)(1)(2)
|
|
|
As Reported (GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue, net
|
|
$
|
319,387
|
|
|
|
100.0
|
%
|
|
|
$
|
-
|
|
|
|
$
|
319,387
|
|
100.0
|
%
|
|
|
$
|
287,411
|
|
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
|
196,132
|
|
|
|
61.4
|
%
|
|
|
|
-
|
|
|
|
|
196,132
|
|
61.4
|
%
|
|
|
|
170,381
|
|
|
|
59.3
|
%
|
|
Gross profit
|
|
|
123,255
|
|
|
|
38.6
|
%
|
|
|
|
-
|
|
|
|
|
123,255
|
|
38.6
|
%
|
|
|
|
117,030
|
|
|
|
40.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expense
|
|
|
92,899
|
|
|
|
29.1
|
%
|
|
|
|
-
|
|
|
|
|
92,899
|
|
29.1
|
%
|
|
|
|
86,189
|
|
|
|
30.0
|
%
|
|
Asset impairment charges
|
|
|
-
|
|
|
|
0.0
|
%
|
|
|
|
-
|
|
|
|
|
-
|
|
0.0
|
%
|
|
|
|
-
|
|
|
|
0.0
|
%
|
|
Operating income
|
|
|
30,356
|
|
|
|
9.5
|
%
|
|
|
|
-
|
|
|
|
|
30,356
|
|
9.5
|
%
|
|
|
|
30,841
|
|
|
|
10.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating income, net
|
|
|
56
|
|
|
|
0.0
|
%
|
|
|
|
-
|
|
|
|
|
56
|
|
0.0
|
%
|
|
|
|
31
|
|
|
|
0.0
|
%
|
|
Interest expense
|
|
|
(2,192
|
)
|
|
|
-0.7
|
%
|
|
|
|
-
|
|
|
|
|
(2,192
|
)
|
-0.7
|
%
|
|
|
|
(3,130
|
)
|
|
|
-1.1
|
%
|
|
Total other expense
|
|
|
(2,136
|
)
|
|
|
-0.7
|
%
|
|
|
|
-
|
|
|
|
|
(2,136
|
)
|
-0.7
|
%
|
|
|
|
(3,099
|
)
|
|
|
-1.1
|
%
|
|
Income before income taxes
|
|
|
28,220
|
|
|
|
8.8
|
%
|
|
|
|
-
|
|
|
|
|
28,220
|
|
8.8
|
%
|
|
|
|
27,742
|
|
|
|
9.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
4,902
|
|
|
|
1.5
|
%
|
|
|
|
-
|
|
|
|
|
4,902
|
|
1.5
|
%
|
|
|
|
4,774
|
|
|
|
1.7
|
%
|
|
Net income
|
|
$
|
23,318
|
|
|
|
7.3
|
%
|
|
|
$
|
-
|
|
|
|
$
|
23,318
|
|
7.3
|
%
|
|
|
$
|
22,968
|
|
|
|
8.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
0.72
|
|
|
|
|
|
|
$
|
-
|
|
|
|
$
|
0.72
|
|
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock used in computing diluted
earnings per share
|
|
|
32,272
|
|
|
|
|
|
|
|
32,272
|
|
|
|
|
32,272
|
|
|
|
|
|
31,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended August 31,
|
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
2012
|
|
|
|
As Reported (GAAP)
|
|
|
Adjustments (1)
|
|
|
Adjusted (non-GAAP)(1)(2)
|
|
|
As Reported (GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue, net
|
|
$
|
623,903
|
|
|
|
100.0
|
%
|
|
|
$
|
-
|
|
|
|
$
|
623,903
|
|
100.0
|
%
|
|
|
$
|
587,622
|
|
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
|
380,484
|
|
|
|
61.0
|
%
|
|
|
|
-
|
|
|
|
|
380,484
|
|
61.0
|
%
|
|
|
|
349,444
|
|
|
|
59.5
|
%
|
|
Gross profit
|
|
|
243,419
|
|
|
|
39.0
|
%
|
|
|
|
-
|
|
|
|
|
243,419
|
|
39.0
|
%
|
|
|
|
238,178
|
|
|
|
40.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expense
|
|
|
180,389
|
|
|
|
28.9
|
%
|
|
|
|
-
|
|
|
|
|
180,389
|
|
28.9
|
%
|
|
|
|
176,189
|
|
|
|
30.0
|
%
|
|
Asset impairment charges
|
|
|
12,049
|
|
|
|
1.9
|
%
|
|
|
|
(12,049
|
)
|
|
|
|
-
|
|
0.0
|
%
|
|
|
|
-
|
|
|
|
0.0
|
%
|
|
Operating income
|
|
|
50,981
|
|
|
|
8.2
|
%
|
|
|
|
12,049
|
|
|
|
|
63,030
|
|
10.1
|
%
|
|
|
|
61,989
|
|
|
|
10.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonoperating income, net
|
|
|
140
|
|
|
|
0.0
|
%
|
|
|
|
-
|
|
|
|
|
140
|
|
0.0
|
%
|
|
|
|
54
|
|
|
|
0.0
|
%
|
|
Interest expense
|
|
|
(5,134
|
)
|
|
|
-0.8
|
%
|
|
|
|
-
|
|
|
|
|
(5,134
|
)
|
-0.8
|
%
|
|
|
|
(6,442
|
)
|
|
|
-1.1
|
%
|
|
Total other expense
|
|
|
(4,994
|
)
|
|
|
-0.8
|
%
|
|
|
|
-
|
|
|
|
|
(4,994
|
)
|
-0.8
|
%
|
|
|
|
(6,388
|
)
|
|
|
-1.1
|
%
|
|
Income before income taxes
|
|
|
45,987
|
|
|
|
7.4
|
%
|
|
|
|
12,049
|
|
|
|
|
58,036
|
|
9.3
|
%
|
|
|
|
55,601
|
|
|
|
9.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
8,278
|
|
|
|
1.3
|
%
|
|
|
|
15
|
|
|
|
|
8,293
|
|
1.3
|
%
|
|
|
|
9,161
|
|
|
|
1.6
|
%
|
|
Net income
|
|
$
|
37,709
|
|
|
|
6.0
|
%
|
|
|
$
|
12,034
|
|
|
|
$
|
49,743
|
|
8.0
|
%
|
|
|
$
|
46,440
|
|
|
|
7.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$
|
1.17
|
|
|
|
|
|
|
$
|
0.37
|
|
|
|
$
|
1.54
|
|
|
|
|
$
|
1.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock used in computing diluted
earnings per share
|
|
|
32,226
|
|
|
|
|
|
|
|
32,226
|
|
|
|
|
32,226
|
|
|
|
|
|
31,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELEN OF TROY LIMITED AND SUBSIDIARIES
Net Sales Revenue by Segment
(unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended August 31,
|
|
|
|
|
|
|
|
|
|
% of Sales Revenue, net
|
|
|
|
|
2013
|
|
|
2012
|
|
|
$ Change
|
|
|
|
% Change
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue by segment, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Housewares
|
|
|
$
|
70,165
|
|
|
$
|
64,570
|
|
|
$
|
5,595
|
|
|
|
8.7
|
%
|
|
|
22.0
|
%
|
|
|
22.5
|
%
|
|
Healthcare / Home Environment
|
|
|
|
133,044
|
|
|
|
110,477
|
|
|
|
22,567
|
|
|
|
20.4
|
%
|
|
|
41.7
|
%
|
|
|
38.4
|
%
|
|
Personal Care
|
|
|
|
116,178
|
|
|
|
112,364
|
|
|
|
3,814
|
|
|
|
3.4
|
%
|
|
|
36.4
|
%
|
|
|
39.1
|
%
|
|
Total sales revenue, net
|
|
|
|
319,387
|
|
|
|
287,411
|
|
|
|
31,976
|
|
|
|
11.1
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended August 31,
|
|
|
|
|
|
|
|
|
|
% of Sales Revenue, net
|
|
|
|
|
2013
|
|
|
2012
|
|
|
$ Change
|
|
|
|
% Change
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales revenue by segment, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Housewares
|
|
|
$
|
133,695
|
|
|
$
|
124,819
|
|
|
$
|
8,876
|
|
|
|
7.1
|
%
|
|
|
21.4
|
%
|
|
|
21.2
|
%
|
|
Healthcare / Home Environment
|
|
|
|
258,646
|
|
|
|
232,887
|
|
|
|
25,759
|
|
|
|
11.1
|
%
|
|
|
41.5
|
%
|
|
|
39.6
|
%
|
|
Personal Care
|
|
|
|
231,562
|
|
|
|
229,916
|
|
|
|
1,646
|
|
|
|
0.7
|
%
|
|
|
37.1
|
%
|
|
|
39.1
|
%
|
|
Total sales revenue, net
|
|
|
|
623,903
|
|
|
|
587,622
|
|
|
|
36,281
|
|
|
|
6.2
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELEN OF TROY LIMITED AND SUBSIDIARIES
|
|
Selected Consolidated Balance Sheet Information
|
|
(unaudited)
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8/31/2013
|
|
|
8/31/2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
10,097
|
|
|
$
|
21,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
|
231,309
|
|
|
|
208,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory
|
|
|
|
306,854
|
|
|
|
318,697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets, current
|
|
|
|
587,903
|
|
|
|
574,149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
1,518,171
|
|
|
|
1,509,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities, current
|
|
|
|
360,673
|
|
|
|
401,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
|
186,775
|
|
|
|
255,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
|
970,723
|
|
|
|
852,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED OTHER DATA
Reconciliation of Non-GAAP Financial Measures - EBITDA
(Earnings Before Interest, Taxes, Depreciation
and Amortization) and Adjusted EBITDA
(unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended August 31,
|
|
|
Six Months Ended August 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
23,318
|
|
|
$
|
22,968
|
|
|
$
|
37,709
|
|
|
$
|
46,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
2,208
|
|
|
|
3,115
|
|
|
|
5,128
|
|
|
|
6,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
4,902
|
|
|
|
4,774
|
|
|
|
8,278
|
|
|
|
9,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization, excluding amortized interest
|
|
|
|
7,991
|
|
|
|
8,695
|
|
|
|
16,438
|
|
|
|
17,795
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (Earnings before interest, taxes, depreciation and
amortization) (2)
|
|
|
$
|
38,419
|
|
|
$
|
39,552
|
|
|
$
|
67,553
|
|
|
$
|
79,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA, as calculated above
|
|
|
$
|
38,419
|
|
|
$
|
39,552
|
|
|
$
|
67,553
|
|
|
$
|
79,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Non-cash asset impairment charges (1)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,049
|
|
|
|
-
|
|
Non-cash share-based compensation (3)
|
|
|
|
3,419
|
|
|
|
1,527
|
|
|
|
6,797
|
|
|
|
3,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (2)
|
|
|
$
|
41,838
|
|
|
$
|
41,079
|
|
|
$
|
86,399
|
|
|
$
|
82,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Fiscal Year 2014 Reported Diluted Earnings
Per Share (EPS) to Adjusted Diluted EPS to
Exclude Non-Cash Asset Impairment Charges
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-To-Date
|
|
|
Guidance for the
|
|
|
Guidance for the
|
|
|
|
|
Actual Through
|
|
|
Balance of the
|
|
|
Fiscal Year Ended
|
|
|
|
|
August 31, 2013
|
|
|
Fiscal Year
|
|
|
February 28, 2013
|
|
|
|
|
(Six Months)
|
|
|
(Six Months)
|
|
|
(Twelve Months)
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS, as reported (GAAP)
|
|
|
$
|
1.17
|
|
|
$
|
1.96 - $ 2.06
|
|
|
$
|
3.13 - $ 3.23
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash asset impairment Charges (1)
|
|
|
|
0.37
|
|
|
|
-
|
|
|
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted EPS (non-GAAP) (2)
|
|
|
$
|
1.54
|
|
|
$
|
1.96 - $ 2.06
|
|
|
$
|
3.50 - $ 3.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELEN OF TROY LIMITED AND SUBSIDIARIES
|
|
Notes to Press Release
|
|
(1)
|
|
Adjustments relate to items that are excluded from the “As
Reported (GAAP)” results to arrive at the “Adjusted (non-GAAP)”
results. Adjustments consist of non-cash asset impairment charges
of $12.05 million ($12.03 million after tax) for the six months
ended August 31, 2013 as a result of our annual evaluation of
goodwill and indefinite-lived intangible assets for impairment
during the first quarter of fiscal year 2014. The non-cash charges
relate to certain trademarks in our Personal Care segment, which
were written down to their estimated fair value, determined on the
basis of future discounted cash flows using the relief from
royalty valuation method. There were no comparable adjustments for
the three months ended August 31, 2013, or for the three- and
six-months ended August 31, 2012.
|
|
|
|
|
|
(2)
|
|
This press release contains non-GAAP financial measures. Adjusted
operating income, adjusted income, adjusted diluted EPS, EBITDA
and adjusted EBITDA (“Non-GAAP measures”) that are discussed in
the accompanying press release or in the preceding tables are
considered non-GAAP financial information as contemplated by SEC
Regulation G, Rule 100. Accordingly, we are providing the
preceding tables that reconcile these measures to their
corresponding GAAP based measures presented in our Consolidated
Condensed Statements of Income in the accompanying tables to the
press release. The Company believes that these non-GAAP measures
provide useful information to management and investors regarding
financial and business trends relating to its financial condition
and results of operations. The Company believes that these
non-GAAP measures, in combination with the Company's financial
results calculated in accordance with GAAP, provides investors
with additional perspective. The Company further believes that the
items excluded from certain non-GAAP measures do not accurately
reflect the underlying performance of its continuing operations
for the period in which they are incurred, even though some of
these excluded items may be incurred and reflected in the
Company's GAAP financial results in the foreseeable future. The
material limitation associated with the use of the non-GAAP
financial measures is that the non-GAAP measures do not reflect
the full economic impact of the Company's activities. These
non-GAAP measures are not prepared in accordance with GAAP, are
not an alternative to GAAP financial information, and may be
calculated differently than non-GAAP financial information
disclosed by other companies. Accordingly, undue reliance should
not be placed on non-GAAP information.
|
|
|
|
|
|
(3)
|
|
Adjustment consists of non-cash share-based compensation expense
associated with share based awards outstanding under two expired
and three active share-based compensation plans. These awards
consist of stock options granted to certain officers, employees
and new hires, restricted stock grants to certain members of the
Company’s Board of Directors and performance based restricted
stock awards and units granted to our Chief Executive Officer
under the terms of his employment agreement.
|

Source: Helen of Troy Limited
Helen of Troy Limited
John Boomer, 915-225-8050
Senior Vice
President
or
Investors:
ICR, Inc.
Allison Malkin /
Anne Rakunas
203-682-8200 / 310-954-1113