Consolidated Net Sales Decline of 0.7%; Core Business Net Sales Flat
Fiscal 2019 Consolidated Net Sales Growth of 5.8%
GAAP Diluted Earnings Per Share ("EPS") from Continuing Operations of
$1.47
Adjusted Diluted EPS from Continuing Operations Growth of 7.7% to
$1.82
Fiscal 2019 GAAP Diluted EPS from Continuing Operations Growth of 40%
to $6.62
Fiscal 2019 Adjusted Diluted EPS from Continuing Operations Growth of
11.3% to $8.06
Initiates Fiscal 2020 GAAP Diluted EPS from Continuing Operations
Outlook of $6.83 - $7.00
Initiates Fiscal 2020 Adjusted Diluted EPS from Continuing Operations
Outlook of $8.25 - $8.50
Initiates Fiscal 2020 Consolidated Net Sales Growth Outlook of 1% - 3%
EL PASO, Texas--(BUSINESS WIRE)--
Helen of Troy Limited (NASDAQ: HELE), designer, developer and
worldwide marketer of consumer brand-name housewares, health and home
and beauty products, today reported results for the three-month period
ended February 28, 2019. Following the divestiture of Healthy Directions
on December 20, 2017, the Company no longer consolidates the Nutritional
Supplements segment’s operating results. That former segment’s operating
results are included in the Company’s financial statements and
classified as discontinued operations for all periods presented.
Executive Summary – Fourth Quarter of Fiscal
2019
-
Consolidated net sales revenue decrease of 0.7%, including:
-
A decrease in Leadership Brand net sales of approximately 1.6%
-
An increase in online channel net sales of approximately 36%
-
Core business flat with the fourth quarter of fiscal 2018
-
GAAP operating income of $44.1 million, or 11.5% of net sales, which
includes pre-tax restructuring charges of $1.0 million, compared to
GAAP operating income of $31.4 million, or 8.1% of net sales, for the
same period last year, which included pre-tax asset impairment charges
of $11.4 million and pre-tax restructuring charges of $0.7 million
-
Non-GAAP adjusted operating income increase of 1.6% to $53.5 million,
or 13.9% of net sales, compared to $52.7 million, or 13.6% of net
sales, for the same period last year
-
GAAP diluted EPS from continuing operations of $1.47, which includes a
restructuring charge of $0.04 per share, compared to GAAP diluted EPS
of $0.31 for the same period last year, which included a total of
$1.07 per share in tax reform, impairment and restructuring charges
-
Non-GAAP adjusted diluted EPS from continuing operations increase of
7.7% to $1.82, compared to $1.69 for the same period last year
-
Repurchased 654,748 shares of common stock in the open market during
the quarter for $75.0 million, or an average price of $114.57 per share
Executive Summary - Fiscal 2019
-
Consolidated net sales revenue increase of 5.8% including:
-
An increase in Leadership Brand net sales of approximately 8.9%
-
An increase in online channel net sales of approximately 28%
-
Core business growth of 5.9%
-
GAAP operating income of $199.4 million, or 12.7% of net sales, which
includes pre-tax restructuring charges of $3.6 million, compared to
GAAP operating income of $169.1 million, or 11.4% of net sales, for
the same period last year, which included pre-tax non-cash impairment
charges of $15.4 million, a pre-tax charge of $3.6 million related to
the bankruptcy of Toys "R" Us ("TRU"), and pre-tax restructuring
charges of $1.9 million
-
Non-GAAP adjusted operating income increase of 6.9% to $239.2 million,
or 15.3% of net sales, compared to $223.9 million, or 15.1% of net
sales, for the same period last year
-
GAAP diluted EPS from continuing operations of $6.62, which includes a
restructuring charge of $0.13 per share, compared to GAAP diluted EPS
of $4.73 for the same period last year, which included a total of
$1.36 per share in tax reform charges, impairment charges, the TRU
bankruptcy charge, and restructuring charges
-
Non-GAAP adjusted diluted EPS from continuing operations growth of
11.3% to $8.06 compared to $7.24
-
Net cash provided by operating activities of $200.6 million, compared
to $218.6 million
-
Repurchased 1,875,469 shares of common stock in the open market during
the fiscal year for $212.1 million, or an average price of $113.08 per
share
During the first quarter of fiscal 2020, the Company announced that it
is in the process of exploring the possibility of divesting its Personal
Care business, a subset of its Beauty segment. The Personal Care
business includes liquid, powder and aerosol products under brands such
as Pert, Brut, Sure and Infusium. This potential divestiture would
advance the Company's strategy to focus its resources on its Leadership
Brands.
Julien R. Mininberg, Chief Executive Officer, stated: “The fourth
quarter finished well ahead of our expectations. Online sales led the
way, up approximately 36% year-over-year. We are also pleased to report
Beauty net sales were particularly strong, with hair appliances
continuing to grow, and Housewares grew over its high year-ago base.
These factors offset lower sales in our Health & Home segment, which
faced a tough comparison to last year’s robust cough, cold and flu
season. We improved our adjusted operating margin by 30 basis points and
grew adjusted diluted EPS 7.7%, even as we continued to make incremental
investment behind our Leadership Brands and felt the impact of tariff
increases and higher transportation costs.”
“This quarter caps great fiscal 2019 results. Net sales for the full
fiscal year grew 5.8%, Leadership Brand net sales grew 8.9%, online
sales grew approximately 28%, and adjusted diluted EPS grew 11.3%.
Inventory turns improved to 3.3 times and return on invested capital,
net of restructuring, was a healthy 14.6%. During the fiscal year, we
also returned $212 million to our shareholders through share
repurchases.”
“Fiscal 2019 also marks the successful completion of Phase I of our
multi-year transformation strategy, which delivered excellent
performance across a wide range of measures. We improved core sales
growth by focusing on our Leadership Brands, made strategic
acquisitions, became a more efficient operating company with strong
global shared services, upgraded our organization and culture, improved
inventory turns and return on invested capital, and returned capital to
shareholders. Over the past five fiscal years, our net sales CAGR
improved to 3.7% (accelerating to 4.2% in the past 3 years), adjusted
operating margin expanded by 1.3 percentage points, and adjusted diluted
EPS grew at a CAGR of 12.4%. Our global team of passionate associates
deserves all the credit as they embraced a more collaborative culture,
and are eager to continue winning in Phase II.”
“Our strategic focus in Phase II of our transformation is designed to
drive the next five years of progress. The long-term objectives include
improved organic sales growth, continued margin expansion, and strategic
and effective capital deployment. We expect Phase II will include
continued investment in our Leadership Brands, with a focus on growing
them through consumer-centric innovation, expanding them more
aggressively outside the United States, and adding new brands through
acquisition. We anticipate building further shared service capability
and operating efficiency, as well as attracting, retaining, unifying and
training the best people. We believe Phase II can deliver a bright
future for Helen of Troy. We look forward to sharing our plans in more
detail during our Investor Day event next month.”
|
|
|
Three Months Ended February 28,
|
|
|
|
Housewares
|
|
|
Health & Home
|
|
|
Beauty
|
|
|
Total
|
|
Fiscal 2018 sales revenue, net
|
|
|
$
|
116,954
|
|
|
|
$
|
190,470
|
|
|
|
$
|
80,140
|
|
|
|
$
|
387,564
|
|
|
Core business growth (decline)
|
|
|
9,472
|
|
|
|
(20,597
|
)
|
|
|
11,004
|
|
|
|
(121
|
)
|
|
Impact of foreign currency
|
|
|
(357
|
)
|
|
|
(1,733
|
)
|
|
|
(510
|
)
|
|
|
(2,600
|
)
|
|
Change in sales revenue, net
|
|
|
9,115
|
|
|
|
(22,330
|
)
|
|
|
10,494
|
|
|
|
(2,721
|
)
|
|
Fiscal 2019 sales revenue, net
|
|
|
$
|
126,069
|
|
|
|
$
|
168,140
|
|
|
|
$
|
90,634
|
|
|
|
$
|
384,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales revenue growth (decline)
|
|
|
7.8
|
%
|
|
|
(11.7
|
)%
|
|
|
13.1
|
%
|
|
|
(0.7
|
)%
|
|
Core business growth (decline)
|
|
|
8.1
|
%
|
|
|
(10.8
|
)%
|
|
|
13.7
|
%
|
|
|
—
|
%
|
|
Impact of foreign currency
|
|
|
(0.3
|
)%
|
|
|
(0.9
|
)%
|
|
|
(0.6
|
)%
|
|
|
(0.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin (GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2019
|
|
|
16.2
|
%
|
|
|
9.5
|
%
|
|
|
8.6
|
%
|
|
|
11.5
|
%
|
|
Fiscal 2018
|
|
|
15.6
|
%
|
|
|
6.7
|
%
|
|
|
0.4
|
%
|
|
|
8.1
|
%
|
|
Adjusted operating margin (non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2019
|
|
|
18.1
|
%
|
|
|
12.6
|
%
|
|
|
10.4
|
%
|
|
|
13.9
|
%
|
|
Fiscal 2018
|
|
|
17.4
|
%
|
|
|
9.1
|
%
|
|
|
18.6
|
%
|
|
|
13.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Operating Results - Fourth Quarter
Fiscal 2019 Compared to Fourth Quarter Fiscal 2018
-
Consolidated net sales revenue decreased 0.7% to $384.8 million
compared to $387.6 million, driven by the unfavorable impact from
foreign currency fluctuations of approximately $2.6 million, or 0.7%.
Core business net sales were flat, reflecting an increase in
consolidated online sales, point of sale strength in brick and mortar
and growth in the Beauty appliance category. These factors were offset
by declines in the Personal Care business and the Health & Home
segment. The Health & Home decline was primarily due to the
unfavorable comparison to the fourth quarter of fiscal 2018, which
benefited from strong cough/cold/flu incidence along with unseasonably
cold fall and winter weather. The Company reclassified $3.3 million of
expense from selling, general and administrative expense ("SG&A") to a
reduction of net sales revenue for the fourth quarter of fiscal 2018
to conform with ASU 2014-09 “Revenue from Contracts with Customers”.
-
Consolidated gross profit margin increased 0.1 percentage point to
40.9%, compared to 40.8%. The increase is primarily due to a more
favorable product mix and negotiated product cost decreases, partially
offset by the unfavorable margin impact from a decline in overall
Leadership Brand sales, higher freight costs, and the net impact of
tariff increases.
-
Consolidated SG&A as a percentage of sales decreased by 0.3 percentage
points to 29.2% of net sales compared to 29.5%. The decrease is
primarily due to the favorable comparative impact of foreign currency
exchange and forward contract settlements and lower amortization
expense, partially offset by higher freight costs, increased
share-based compensation expense, and higher advertising expense.
-
Consolidated operating income was $44.1 million, or 11.5% of net
sales, compared to $31.4 million, or 8.1% of net sales. The increase
in consolidated operating margin reflects the favorable year-over-year
comparative net impact of pre-tax non-cash asset impairment charges
and pre-tax restructuring charges of 2.9 percentage points, an
improvement in gross profit margin, and lower SG&A as a percentage of
sales.
-
The effective tax rate was 7.9%, compared to 70.6% for the same period
last year. The year-over-year decline in the effective tax rate is
primarily due to the favorable comparative impact of a one-time charge
of $17.9 million last year related to 2018 U.S. tax reform.
-
Income from continuing operations was $37.7 million, or $1.47 per
diluted share on 25.6 million weighted average shares outstanding,
compared to $8.4 million, or $0.31 per diluted share on 27.1 million
weighted average diluted shares outstanding. Income from continuing
operations for the fourth quarter of fiscal 2019 includes $0.04 per
share in after-tax restructuring charges, compared to a total of $1.07
per share in tax reform, impairment, and restructuring charges in the
same period last year.
-
Loss from discontinued operations was $0.4 million, or $0.02 of loss
per diluted share, compared to net income of $51.7 million, or $1.91
of income per diluted share, for the same period last year.
-
Adjusted EBITDA increased 1.9% to $57.7 million compared to $56.6
million.
On an adjusted basis for the fourth quarters of fiscal 2019 and 2018,
excluding restructuring charges, the TRU bankruptcy charge, non-cash
asset impairment charges, non‐cash share-based compensation, and
non-cash amortization of intangible assets, as applicable:
-
Adjusted operating income increased $0.8 million, or 1.6%, to $53.5
million, or 13.9% of net sales, compared to $52.7 million, or 13.6% of
net sales. The increase in adjusted operating margin primarily
reflects a favorable product mix, product cost decreases, the
favorable comparative impact of foreign currency exchange and forward
contract settlements and lower amortization expense. These factors
were partially offset by higher advertising expense, the impact of
tariff increases, higher freight expense and increased share-based
compensation expense.
-
Adjusted income from continuing operations increased $0.9 million, or
1.9%, to $46.6 million, or $1.82 per diluted share, compared to $45.7
million, or $1.69 per diluted share. The 7.7% increase in adjusted
diluted EPS from continuing operations was primarily due to higher
adjusted operating income and the impact of lower weighted average
diluted shares outstanding. These factors were partially offset by
higher interest expense.
Segment Operating Results - Fourth Quarter
Fiscal 2019 Compared to Fourth Quarter Fiscal 2018
Housewares net sales increased 7.8%, or $9.1 million, primarily due to
growth in the online channel, higher club channel sales, new product
introductions and growth in international sales. These factors were
partially offset by lower closeout channel sales. Operating margin was
16.2% compared to 15.6%. The increase was primarily due to the margin
impact of more favorable product mix and lower product costs. These
factors were partially offset by higher rent expense related to new
office space, an increase in advertising expense and higher freight
expense. Housewares adjusted operating income increased 11.8% to $22.8
million, or 18.1% of segment net sales, compared to $20.4 million, or
17.4% of segment net sales.
Health & Home net sales decreased 11.7%, primarily due to a core
business decline of 10.8%. The core business decline primarily reflects
the unfavorable comparison to the fourth quarter of fiscal 2018, which
benefited from particularly strong cough/cold/flu incidence along with
unseasonably cold fall and winter weather. Segment net sales were also
unfavorably impacted by net foreign currency fluctuations of $1.7
million, or 0.9%. These factors were partially offset by seasonal
category growth including incremental distribution and shelf space gains
with existing domestic customers, and new product introductions.
Operating margin was 9.5% compared to 6.7%. The increase was primarily
due to lower advertising expense, lower incentive compensation expense,
and favorable foreign currency exchange and forward contract
settlements. These factors were partially offset by a less favorable
product mix, the net impact of tariff increases, and higher freight
expense. Health & Home adjusted operating income increased 22.6% to
$21.2 million, or 12.6% of segment net sales, compared to $17.3 million,
or 9.1% of segment net sales.
Beauty net sales increased 13.1%, or $10.5 million, primarily due to
growth in the online channel, new product introductions in the retail
appliance category, and an increase in international sales, partially
offset by the discontinuation of certain brands and products, and a
consumption decline in the Personal Care business. Segment net sales
were unfavorably impacted by net foreign currency fluctuations of
approximately $0.5 million, or 0.6%. Operating margin was 8.6% compared
to 0.4%. The increase is primarily due to the favorable comparative
impact of pre-tax impairment charges of $11.4 million in the same period
last year and lower amortization expense. These factors were partially
offset by the unfavorable margin impact of the decline in the Personal
Care business, higher advertising expense and higher freight expense.
Beauty adjusted operating income decreased 36.8% to $9.4 million, or
10.4% of segment net sales, compared to $14.9 million, or 18.6% of
segment net sales.
Balance Sheet and Cash Flow Highlights
-
Cash and cash equivalents totaled $11.9 million, compared to $20.7
million
-
Total short- and long-term debt was $320.8 million, compared to $289.9
million, a net increase of $30.9 million
-
Accounts receivable turnover for the fiscal year was 68.3 days,
compared to 62.7 days
-
Inventory was $302.3 million, compared to $251.5 million. Inventory
turnover for the fiscal year was 3.3 times compared to 3.0 times.
-
Net cash provided by operating activities from continuing operations
for fiscal 2019 decreased $18.0 million to $200.6 million. The
decrease was primarily driven by an increase in cash used for
inventory and a dispute settlement payment of $15.0 million. These
factors were partially offset by an increase in income from continuing
operations and higher non-cash share-based compensation.
Fiscal 2020 Annual Outlook
For fiscal 2020, the Company expects consolidated net sales revenue in
the range of $1.580 to $1.611 billion, which implies consolidated sales
growth of 1% to 3%.
The Company’s net sales outlook reflects the following expectations by
segment:
-
Housewares net sales growth of 4% to 6%;
-
Health & Home net sales growth of 2% to 3%; and
-
Beauty net sales decline in the low-single digits.
The Company expects consolidated GAAP diluted EPS from continuing
operations of $6.83 to $7.00, and non-GAAP adjusted diluted EPS from
continuing operations in the range of $8.25 to $8.50, which excludes any
asset impairment charges, restructuring charges, share-based
compensation expense and intangible asset amortization expense.
The Company’s net sales and EPS outlook assumes the severity of the
cough/cold/flu season will be in line with historical averages. The
Company’s net sales and EPS outlook also assumes that March 2019 foreign
currency exchange rates will remain constant for the remainder of the
fiscal year. The year-over-year comparison of adjusted diluted EPS from
continuing operations is impacted by an expected increase in growth
investments of 10% to 15% in fiscal 2020. The diluted earnings per share
outlook is based on an estimated weighted average diluted shares
outstanding of 25.4 million.
The Company expects adjusted EPS growth for fiscal 2020 to be
concentrated in the second half of the year due to the strong
performance comparison and specific events in the first half of fiscal
2019. The Company expects a decline in adjusted EPS for the first half
of fiscal 2020 of 4% to 8% year-over-year. The decline is expected to be
heavily concentrated in the first quarter primarily due to:
-
strong prior year cough/cold/flu incidence that had a favorable impact
into the first quarter of fiscal 2019, which is not expected in fiscal
2020;
-
strong international e-commerce sales in the first quarter of fiscal
2019 that the Company expects to grow more evenly across fiscal 2020;
-
club channel pipeline fill-in sales during the first quarter of fiscal
2019, which is not expected to repeat in the first quarter of fiscal
2020;
-
the acceleration of Hydro Flask orders into the first quarter of
fiscal 2019 in advance of the integration into the Company's ERP
system; and
-
the unfavorable comparative impact of year-over-year advertising and
new product development expenditures.
The Company expects a reported GAAP effective tax rate range of 9.5% to
11.5%, and an adjusted effective tax rate range of 8.8% to 10.5% for the
full fiscal year 2020. Please refer to the schedule entitled “Effective
Tax Rate (GAAP) and Adjusted Effective Tax Rate (Non-GAAP)” in the
accompanying tables to this press release.
The likelihood and potential impact of any fiscal 2020 acquisitions and
divestitures, future asset impairment charges, future foreign currency
fluctuations, or further share repurchases are unknown and cannot be
reasonably estimated; therefore, they are not included in the Company’s
sales and earnings outlook.
Conference Call and Webcast
The Company will conduct a teleconference in conjunction with today’s
earnings release. The teleconference begins at 9:00 a.m. Eastern Time
today, Friday, April 26, 2019. Investors and analysts interested in
participating in the call are invited to dial (888) 204-4368
approximately ten minutes prior to the start of the call. The conference
call will also be webcast live at: http://investor.hotus.com/.
A telephone replay of this call will be available at 12:00 p.m. Eastern
Time on April 26, 2019 until 11:59 p.m. Eastern Time on May 3, 2019 and
can be accessed by dialing (844) 512-2921 and entering replay pin number
9625670. A replay of the webcast will remain available on the website
for one year.
Non-GAAP Financial Measures
The Company reports and discusses its operating results using financial
measures consistent with accounting principles generally accepted in the
United States of America (“GAAP”). To supplement its presentation, the
Company discloses certain financial measures that may be considered
non-GAAP financial measures, such as adjusted operating income, adjusted
operating margin, adjusted effective tax rate, adjusted income, adjusted
diluted earnings per share, EBITDA and adjusted EBITDA, which are
presented in accompanying tables to this press release along with a
reconciliation of these financial measures to their corresponding
GAAP-based measures presented in the Company’s condensed consolidated
statements of income. All references to the Company's continuing
operations exclude the Nutritional Supplements segment.
About Helen of Troy Limited
Helen of Troy Limited (NASDAQ: HELE) is a leading global consumer
products company offering creative solutions for its customers through a
strong portfolio of well-recognized and widely-trusted brands, including
OXO, Hydro Flask, Vicks, Braun, Honeywell, PUR, and Hot Tools. All
trademarks herein belong to Helen of Troy Limited (or its affiliates)
and/or are used under license from their respective licensors.
For more information about Helen of Troy, please visit
http://investor.hotus.com/
Forward Looking Statements
Certain written and oral statements made by the Company and subsidiaries
of the Company may constitute “forward-looking statements” as defined
under the Private Securities Litigation Reform Act of 1995. This
includes statements made in this press release. Generally, the words
“anticipates”, “believes”, “expects”, “plans”, “may”, “will”, “should”,
“seeks”, “estimates”, “project”, “predict”, “potential”, “continue”,
“intends”, and other similar words identify forward-looking statements.
All statements that address operating results, events or developments
that the Company expects or anticipates will occur in the future,
including statements related to sales, earnings per share results, and
statements expressing general expectations about future operating
results, are forward-looking statements and are based upon its current
expectations and various assumptions. The Company believes there is a
reasonable basis for these expectations and assumptions, but there can
be no assurance that the Company will realize these expectations or that
these assumptions will prove correct. Forward-looking statements are
subject to risks that could cause them to differ materially from actual
results. Accordingly, the Company cautions readers not to place undue
reliance on forward-looking statements. The forward-looking statements
contained in this press release should be read in conjunction with, and
are subject to and qualified by, the risks described in the Company’s
Form 10-K for the year ended February 28, 2019, and in the Company's
other filings with the SEC. Investors are urged to refer to the risk
factors referred to above for a description of these risks. Such risks
include, among others, the Company's ability to deliver products to its
customers in a timely manner and according to their fulfillment
standards, the costs of complying with the business demands and
requirements of large sophisticated customers, the Company's
relationships with key customers and licensors, its dependence on the
strength of retail economies and vulnerabilities to any prolonged
economic downturn, its dependence on sales to several large customers
and the risks associated with any loss or substantial decline in sales
to top customers, expectations regarding any proposed restructurings,
its recent and future acquisitions or divestitures, including its
ability to realize anticipated cost savings, synergies and other
benefits along with its ability to effectively integrate acquired
businesses or separate divested businesses, circumstances which may
contribute to future impairment of goodwill, intangible or other
long-lived assets, the retention and recruitment of key personnel,
foreign currency exchange rate fluctuations, risks associated with
weather conditions, the duration and severity of the cold and flu season
and other related factors, its dependence on foreign sources of supply
and foreign manufacturing, and associated operational risks including,
but not limited to, long lead times, consistent local labor availability
and capacity, and timely availability of sufficient shipping carrier
capacity, labor and energy on cost of goods sold and certain operating
expenses, the risks associated with significant tariffs or other
restrictions on imports from China or any retaliatory trade measures
taken by China, the geographic concentration and peak season capacity of
certain U.S. distribution facilities increases its exposure to
significant shipping disruptions and added shipping and storage costs,
its projections of product demand, sales and net income are highly
subjective in nature and future sales and net income could vary in a
material amount from such projections, the risks associated with the use
of trademarks licensed from and to third parties, its ability to develop
and introduce a continuing stream of new products to meet changing
consumer preferences, trade barriers, exchange controls, expropriations,
and other risks associated with U.S. and foreign operations, the risks
to its liquidity as a result of changes to capital and credit market
conditions, limitations under its financing arrangements and other
constraints or events that impose constraints on its cash resources and
ability to operate its business, the costs, complexity and challenges of
upgrading and managing its global information systems, the risks
associated with cybersecurity and information security breaches, the
risks associated with global legal developments regarding privacy and
data security could result in changes to our business practices,
penalties, increased cost of operations, or otherwise harm our business,
the risks associated with product recalls, product liability, other
claims, and related litigation against us, the risks associated with
accounting for tax positions, tax audits and related disputes with
taxing authorities, the risks of potential changes in laws in the U.S.
or abroad, including tax laws, regulations or treaties, employment and
health insurance laws and regulations, and laws relating to
environmental policy, personal data, financial regulation,
transportation policy and infrastructure policy along with the costs and
complexities of compliance with such laws, its ability to continue to
avoid classification as a controlled foreign corporation, and
legislation enacted in Bermuda and Barbados in response to the European
Union’s review of harmful tax competition could adversely affect our
operations. The Company undertakes no obligation to publicly update or
revise any forward-looking statements as a result of new information,
future events or otherwise.
|
|
|
|
|
HELEN OF TROY LIMITED AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Unaudited)
(in thousands, except per share data)
|
|
|
|
|
|
|
|
Three Months Ended February 28,
|
|
|
|
2019
|
|
2018
|
|
Sales revenue, net (9)
|
|
|
$
|
384,843
|
|
|
100.0
|
%
|
|
$
|
387,564
|
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
|
227,313
|
|
|
59.1
|
%
|
|
229,550
|
|
|
59.2
|
%
|
|
Gross profit
|
|
|
157,530
|
|
|
40.9
|
%
|
|
158,014
|
|
|
40.8
|
%
|
|
Selling, general and administrative expense ("SG&A") (9)
|
|
|
112,457
|
|
|
29.2
|
%
|
|
114,443
|
|
|
29.5
|
%
|
|
Asset impairment charges (8)
|
|
|
—
|
|
|
—
|
%
|
|
11,447
|
|
|
3.0
|
%
|
|
Restructuring charges (3)
|
|
|
977
|
|
|
0.3
|
%
|
|
692
|
|
|
0.2
|
%
|
|
Operating income
|
|
|
44,096
|
|
|
11.5
|
%
|
|
31,432
|
|
|
8.1
|
%
|
|
Nonoperating income, net
|
|
|
165
|
|
|
—
|
%
|
|
46
|
|
|
—
|
%
|
|
Interest expense
|
|
|
(3,306
|
)
|
|
(0.9
|
)%
|
|
(2,967
|
)
|
|
(0.8
|
)%
|
|
Income before income tax
|
|
|
40,955
|
|
|
10.6
|
%
|
|
28,511
|
|
|
7.4
|
%
|
|
Income tax expense
|
|
|
3,241
|
|
|
0.8
|
%
|
|
20,133
|
|
|
5.2
|
%
|
|
Income from continuing operations
|
|
|
37,714
|
|
|
9.8
|
%
|
|
8,378
|
|
|
2.2
|
%
|
|
Gain (loss) from discontinued operations, net of tax
|
|
|
(448
|
)
|
|
(0.1
|
)%
|
|
51,703
|
|
|
13.3
|
%
|
|
Net income
|
|
|
$
|
37,266
|
|
|
9.7
|
%
|
|
$
|
60,081
|
|
|
15.5
|
%
|
|
Earnings (loss) per share - diluted:
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
1.47
|
|
|
|
|
$
|
0.31
|
|
|
|
|
Discontinued operations
|
|
|
(0.02
|
)
|
|
|
|
1.91
|
|
|
|
|
Total earnings per share - diluted
|
|
|
$
|
1.45
|
|
|
|
|
$
|
2.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock used in computing diluted
earnings per share
|
|
|
25,638
|
|
|
|
|
27,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended February 28,
|
|
|
|
2019
|
|
2018
|
|
Sales revenue, net (9)
|
|
|
$
|
1,564,151
|
|
|
100.0
|
%
|
|
$
|
1,478,845
|
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
|
923,045
|
|
|
59.0
|
%
|
|
867,646
|
|
|
58.7
|
%
|
|
Gross profit
|
|
|
641,106
|
|
|
41.0
|
%
|
|
611,199
|
|
|
41.3
|
%
|
|
SG&A (9)
|
|
|
438,141
|
|
|
28.0
|
%
|
|
424,833
|
|
|
28.7
|
%
|
|
Asset impairment charges (8)
|
|
|
—
|
|
|
—
|
%
|
|
15,447
|
|
|
1.0
|
%
|
|
Restructuring charges (3)
|
|
|
3,586
|
|
|
0.2
|
%
|
|
1,857
|
|
|
0.1
|
%
|
|
Operating income
|
|
|
199,379
|
|
|
12.7
|
%
|
|
169,062
|
|
|
11.4
|
%
|
|
Nonoperating income, net
|
|
|
340
|
|
|
—
|
%
|
|
327
|
|
|
—
|
%
|
|
Interest expense
|
|
|
(11,719
|
)
|
|
(0.7
|
)%
|
|
(13,951
|
)
|
|
(0.9
|
)%
|
|
Income before income tax
|
|
|
188,000
|
|
|
12.0
|
%
|
|
155,438
|
|
|
10.5
|
%
|
|
Income tax expense
|
|
|
13,776
|
|
|
0.9
|
%
|
|
26,556
|
|
|
1.8
|
%
|
|
Income from continuing operations
|
|
|
174,224
|
|
|
11.1
|
%
|
|
128,882
|
|
|
8.7
|
%
|
|
Loss from discontinued operations, net of tax
|
|
|
(5,679
|
)
|
|
(0.4
|
)%
|
|
(84,436
|
)
|
|
(5.7
|
)%
|
|
Net income
|
|
|
$
|
168,545
|
|
|
10.8
|
%
|
|
$
|
44,446
|
|
|
3.0
|
%
|
|
Earnings (loss) per share - diluted:
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
6.62
|
|
|
|
|
$
|
4.73
|
|
|
|
|
Discontinued operations
|
|
|
(0.22
|
)
|
|
|
|
(3.10
|
)
|
|
|
|
Total earnings per share - diluted
|
|
|
$
|
6.41
|
|
|
|
|
$
|
1.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock used in computing diluted
earnings per share
|
|
|
26,303
|
|
|
|
|
27,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Income and Reconciliation
of Non-GAAP Financial
Measures – Adjusted Operating
Income, Adjusted Income from Continuing Operations and
Adjusted
Diluted Earnings Per Share (“EPS”) from Continuing Operations (1)
(Unaudited)
(in thousands, except per share data)
|
|
|
|
|
|
|
|
Three Months Ended February 28, 2019
|
|
|
|
As Reported
(GAAP)
|
|
Adjustments
|
|
Adjusted
(Non-GAAP)
|
|
Sales revenue, net (9)
|
|
|
$
|
384,843
|
|
|
100.0
|
%
|
|
$
|
—
|
|
|
$
|
384,843
|
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
|
227,313
|
|
|
59.1
|
%
|
|
—
|
|
|
227,313
|
|
|
59.1
|
%
|
|
Gross profit
|
|
|
157,530
|
|
|
40.9
|
%
|
|
—
|
|
|
157,530
|
|
|
40.9
|
%
|
|
SG&A (9)
|
|
|
112,457
|
|
|
29.2
|
%
|
|
(3,382
|
)
|
(4)
|
104,051
|
|
|
27.0
|
%
|
|
|
|
|
|
|
|
(5,024
|
)
|
(5)
|
|
|
|
|
Restructuring charges (3)
|
|
|
977
|
|
|
0.3
|
%
|
|
(977
|
)
|
(3)
|
—
|
|
|
—
|
%
|
|
Operating income
|
|
|
44,096
|
|
|
11.5
|
%
|
|
9,383
|
|
|
53,479
|
|
|
13.9
|
%
|
|
Nonoperating income, net
|
|
|
165
|
|
|
—
|
%
|
|
—
|
|
|
165
|
|
|
—
|
%
|
|
Interest expense
|
|
|
(3,306
|
)
|
|
(0.9
|
)%
|
|
—
|
|
|
(3,306
|
)
|
|
(0.9
|
)%
|
|
Income before income tax
|
|
|
40,955
|
|
|
10.6
|
%
|
|
9,383
|
|
|
50,338
|
|
|
13.1
|
%
|
|
Income tax expense
|
|
|
3,241
|
|
|
0.8
|
%
|
|
540
|
|
|
3,781
|
|
|
1.0
|
%
|
|
Income from continuing operations
|
|
|
37,714
|
|
|
9.8
|
%
|
|
8,843
|
|
|
46,557
|
|
|
12.1
|
%
|
|
Diluted EPS from continuing operations
|
|
|
$
|
1.47
|
|
|
|
|
$
|
0.35
|
|
|
$
|
1.82
|
|
|
|
|
Weighted average shares of common stock used in computing diluted EPS
|
|
|
25,638
|
|
|
|
|
|
|
25,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended February 28, 2018
|
|
|
|
As Reported
(GAAP)
|
|
Adjustments
|
|
Adjusted
(Non-GAAP)
|
|
Sales revenue, net (9)
|
|
|
$
|
387,564
|
|
|
100.0
|
%
|
|
$
|
—
|
|
|
$
|
387,564
|
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
|
229,550
|
|
|
59.2
|
%
|
|
—
|
|
|
229,550
|
|
|
59.2
|
%
|
|
Gross profit
|
|
|
158,014
|
|
|
40.8
|
%
|
|
—
|
|
|
158,014
|
|
|
40.8
|
%
|
|
SG&A (9)
|
|
|
114,443
|
|
|
29.5
|
%
|
|
(4,656
|
)
|
(4)
|
105,352
|
|
|
27.2
|
%
|
|
|
|
|
|
|
|
(4,435
|
)
|
(5)
|
|
|
|
|
Asset impairment charges (8)
|
|
|
11,447
|
|
|
3.0
|
%
|
|
(11,447
|
)
|
(8)
|
—
|
|
|
—
|
%
|
|
Restructuring charges (3)
|
|
|
692
|
|
|
0.2
|
%
|
|
(692
|
)
|
(3)
|
—
|
|
|
—
|
%
|
|
Operating income
|
|
|
31,432
|
|
|
8.1
|
%
|
|
21,230
|
|
|
52,662
|
|
|
13.6
|
%
|
|
Nonoperating income, net
|
|
|
46
|
|
|
—
|
%
|
|
—
|
|
|
46
|
|
|
—
|
%
|
|
Interest expense
|
|
|
(2,967
|
)
|
|
(0.8
|
)%
|
|
—
|
|
|
(2,967
|
)
|
|
(0.8
|
)%
|
|
Income before income tax
|
|
|
28,511
|
|
|
7.4
|
%
|
|
21,230
|
|
|
49,741
|
|
|
12.8
|
%
|
|
Income tax expense
|
|
|
20,133
|
|
|
5.2
|
%
|
|
(16,060
|
)
|
|
4,073
|
|
|
1.1
|
%
|
|
Income from continuing operations
|
|
|
8,378
|
|
|
2.2
|
%
|
|
37,290
|
|
|
45,668
|
|
|
11.8
|
%
|
|
Diluted EPS from continuing operations
|
|
|
$
|
0.31
|
|
|
|
|
$
|
1.38
|
|
|
$
|
1.69
|
|
|
|
|
Weighted average shares of common stock used in computing diluted EPS
|
|
|
27,102
|
|
|
|
|
|
|
27,102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Income and Reconciliation
of Non-GAAP Financial
Measures – Adjusted Operating
Income, Adjusted Income from Continuing Operations and
Adjusted
Diluted Earnings Per Share (“EPS”) from Continuing Operations (1)
(Unaudited)
(in thousands, except per share data)
|
|
|
|
|
|
|
|
Fiscal Year Ended February 28, 2019
|
|
|
|
As Reported
(GAAP)
|
|
Adjustments
|
|
Adjusted
(Non-GAAP)
|
|
Sales revenue, net (9)
|
|
|
$
|
1,564,151
|
|
|
100.0
|
%
|
|
$
|
—
|
|
|
$
|
1,564,151
|
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
|
923,045
|
|
|
59.0
|
%
|
|
—
|
|
|
923,045
|
|
|
59.0
|
%
|
|
Gross profit
|
|
|
641,106
|
|
|
41.0
|
%
|
|
—
|
|
|
641,106
|
|
|
41.0
|
%
|
|
SG&A (9)
|
|
|
438,141
|
|
|
28.0
|
%
|
|
(14,204
|
)
|
(4)
|
401,884
|
|
|
25.7
|
%
|
|
|
|
|
|
|
|
(22,053
|
)
|
(5)
|
|
|
|
|
Asset impairment charges (8)
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
Restructuring charges (3)
|
|
|
3,586
|
|
|
0.2
|
%
|
|
(3,586
|
)
|
(3)
|
—
|
|
|
—
|
%
|
|
Operating income
|
|
|
199,379
|
|
|
12.7
|
%
|
|
39,843
|
|
|
239,222
|
|
|
15.3
|
%
|
|
Nonoperating income, net
|
|
|
340
|
|
|
—
|
%
|
|
—
|
|
|
340
|
|
|
—
|
%
|
|
Interest expense
|
|
|
(11,719
|
)
|
|
(0.7
|
)%
|
|
—
|
|
|
(11,719
|
)
|
|
(0.7
|
)%
|
|
Income before income tax
|
|
|
188,000
|
|
|
12.0
|
%
|
|
39,843
|
|
|
227,843
|
|
|
14.6
|
%
|
|
Income tax expense
|
|
|
13,776
|
|
|
0.9
|
%
|
|
1,982
|
|
|
15,758
|
|
|
1.0
|
%
|
|
Income from continuing operations
|
|
|
174,224
|
|
|
11.1
|
%
|
|
37,861
|
|
|
212,085
|
|
|
13.6
|
%
|
|
Diluted EPS from continuing operations
|
|
|
$
|
6.62
|
|
|
|
|
$
|
1.44
|
|
|
$
|
8.06
|
|
|
|
|
Weighted average shares of common stock used in computing diluted EPS
|
|
|
26,303
|
|
|
|
|
|
|
26,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended February 28, 2018
|
|
|
|
As Reported
(GAAP)
|
|
Adjustments
|
|
Adjusted
(Non-GAAP)
|
|
Sales revenue, net (9)
|
|
|
$
|
1,478,845
|
|
|
100.0
|
%
|
|
$
|
—
|
|
|
$
|
1,478,845
|
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
|
867,646
|
|
|
58.7
|
%
|
|
—
|
|
|
867,646
|
|
|
58.7
|
%
|
|
Gross profit
|
|
|
611,199
|
|
|
41.3
|
%
|
|
—
|
|
|
611,199
|
|
|
41.3
|
%
|
|
SG&A (9)
|
|
|
424,833
|
|
|
28.7
|
%
|
|
(18,854
|
)
|
(4)
|
387,329
|
|
|
26.2
|
%
|
|
|
|
|
|
|
|
(15,054
|
)
|
(5)
|
|
|
|
|
|
|
|
|
|
|
(3,596
|
)
|
(7)
|
|
|
|
|
Asset impairment charges (8)
|
|
|
15,447
|
|
|
1.0
|
%
|
|
(15,447
|
)
|
(8)
|
—
|
|
|
—
|
%
|
|
Restructuring charges (3)
|
|
|
1,857
|
|
|
0.1
|
%
|
|
(1,857
|
)
|
(3)
|
—
|
|
|
—
|
%
|
|
Operating income
|
|
|
169,062
|
|
|
11.4
|
%
|
|
54,808
|
|
|
223,870
|
|
|
15.1
|
%
|
|
Nonoperating income, net
|
|
|
327
|
|
|
—
|
%
|
|
—
|
|
|
327
|
|
|
—
|
%
|
|
Interest expense
|
|
|
(13,951
|
)
|
|
(0.9
|
)%
|
|
—
|
|
|
(13,951
|
)
|
|
(0.9
|
)%
|
|
Income before income tax
|
|
|
155,438
|
|
|
10.5
|
%
|
|
54,808
|
|
|
210,246
|
|
|
14.2
|
%
|
|
Income tax expense
|
|
|
26,556
|
|
|
1.8
|
%
|
|
(13,534
|
)
|
|
13,022
|
|
|
0.9
|
%
|
|
Income from continuing operations
|
|
|
128,882
|
|
|
8.7
|
%
|
|
68,342
|
|
|
197,224
|
|
|
13.3
|
%
|
|
Diluted EPS from continuing operations
|
|
|
$
|
4.73
|
|
|
|
|
$
|
2.51
|
|
|
$
|
7.24
|
|
|
|
|
Weighted average shares of common stock used in computing diluted EPS
|
|
|
27,254
|
|
|
|
|
|
|
27,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated and Segment Net Sales, Operating Margin and
Adjusted Operating Margin (non-GAAP) (1)
(Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
Three Months Ended February 28,
|
|
|
|
Housewares
|
|
Health & Home
|
|
Beauty
|
|
Total
|
|
Fiscal 2018 sales revenue, net
|
|
|
$
|
116,954
|
|
|
$
|
190,470
|
|
|
$
|
80,140
|
|
|
$
|
387,564
|
|
|
Core business growth (decline)
|
|
|
9,472
|
|
|
(20,597
|
)
|
|
11,004
|
|
|
(121
|
)
|
|
Impact of foreign currency
|
|
|
(357
|
)
|
|
(1,733
|
)
|
|
(510
|
)
|
|
(2,600
|
)
|
|
Change in sales revenue, net
|
|
|
9,115
|
|
|
(22,330
|
)
|
|
10,494
|
|
|
(2,721
|
)
|
|
Fiscal 2019 sales revenue, net
|
|
|
$
|
126,069
|
|
|
$
|
168,140
|
|
|
$
|
90,634
|
|
|
$
|
384,843
|
|
|
Total net sales revenue growth (decline)
|
|
|
7.8
|
%
|
|
(11.7
|
)%
|
|
13.1
|
%
|
|
(0.7
|
)%
|
|
Core business growth (decline)
|
|
|
8.1
|
%
|
|
(10.8
|
)%
|
|
13.7
|
%
|
|
—
|
%
|
|
Impact of foreign currency
|
|
|
(0.3
|
)%
|
|
(0.9
|
)%
|
|
(0.6
|
)%
|
|
(0.7
|
)%
|
|
Operating margin (GAAP)
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2019
|
|
|
16.2
|
%
|
|
9.5
|
%
|
|
8.6
|
%
|
|
11.5
|
%
|
|
Fiscal 2018
|
|
|
15.6
|
%
|
|
6.7
|
%
|
|
0.4
|
%
|
|
8.1
|
%
|
|
Adjusted operating margin (non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2019
|
|
|
18.1
|
%
|
|
12.6
|
%
|
|
10.4
|
%
|
|
13.9
|
%
|
|
Fiscal 2018
|
|
|
17.4
|
%
|
|
9.1
|
%
|
|
18.6
|
%
|
|
13.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended February 28,
|
|
|
|
Housewares
|
|
Health & Home
|
|
Beauty
|
|
Total
|
|
Fiscal 2018 sales revenue, net
|
|
|
$
|
459,004
|
|
|
$
|
674,062
|
|
|
$
|
345,779
|
|
|
$
|
1,478,845
|
|
|
Core business growth
|
|
|
64,886
|
|
|
21,061
|
|
|
572
|
|
|
86,519
|
|
|
Impact of foreign currency
|
|
|
(83
|
)
|
|
94
|
|
|
(1,224
|
)
|
|
(1,213
|
)
|
|
Change in sales revenue, net
|
|
|
64,803
|
|
|
21,155
|
|
|
(652
|
)
|
|
85,306
|
|
|
Fiscal 2019 sales revenue, net
|
|
|
$
|
523,807
|
|
|
$
|
695,217
|
|
|
$
|
345,127
|
|
|
$
|
1,564,151
|
|
|
Total net sales revenue growth (decline)
|
|
|
14.1
|
%
|
|
3.1
|
%
|
|
(0.2
|
)%
|
|
5.8
|
%
|
|
Core business growth
|
|
|
14.1
|
%
|
|
3.1
|
%
|
|
0.2
|
%
|
|
5.9
|
%
|
|
Impact of foreign currency
|
|
|
—
|
%
|
|
—
|
%
|
|
(0.4
|
)%
|
|
(0.1
|
)%
|
|
Operating margin (GAAP)
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2019
|
|
|
19.2
|
%
|
|
9.8
|
%
|
|
8.7
|
%
|
|
12.7
|
%
|
|
Fiscal 2018
|
|
|
19.5
|
%
|
|
9.2
|
%
|
|
5.1
|
%
|
|
11.4
|
%
|
|
Adjusted operating margin (non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2019
|
|
|
21.3
|
%
|
|
12.8
|
%
|
|
11.1
|
%
|
|
15.3
|
%
|
|
Fiscal 2018
|
|
|
21.2
|
%
|
|
12.1
|
%
|
|
13.0
|
%
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leadership Brand Net Sales Revenue (2)
(Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
Three Months Ended February 28,
|
|
Fiscal Year Ended February 28,
|
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
Leadership Brand sales revenue, net
|
|
|
$
|
300,432
|
|
|
$
|
305,190
|
|
|
$
|
1,243,600
|
|
|
$
|
1,142,183
|
|
All other sales revenue, net
|
|
|
84,411
|
|
|
82,374
|
|
|
320,551
|
|
|
336,662
|
|
Total sales revenue, net
|
|
|
$
|
384,843
|
|
|
$
|
387,564
|
|
|
$
|
1,564,151
|
|
|
$
|
1,478,845
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED OTHER DATA
Reconciliation of Non-GAAP Financial Measures – GAAP Operating
Income
to Adjusted Operating Income (non-GAAP) (1)
(Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
Three Months Ended February 28, 2019
|
|
|
|
Housewares
|
|
Health & Home
|
|
Beauty
|
|
Total
|
|
Operating income, as reported (GAAP)
|
|
|
$
|
20,392
|
|
|
16.2
|
%
|
|
$
|
15,947
|
|
|
9.5
|
%
|
|
$
|
7,757
|
|
|
8.6
|
%
|
|
$
|
44,096
|
|
|
11.5
|
%
|
|
Restructuring charges (3)
|
|
|
186
|
|
|
0.1
|
%
|
|
328
|
|
|
0.2
|
%
|
|
463
|
|
|
0.5
|
%
|
|
977
|
|
|
0.3
|
%
|
|
Subtotal
|
|
|
20,578
|
|
|
16.3
|
%
|
|
16,275
|
|
|
9.7
|
%
|
|
8,220
|
|
|
9.1
|
%
|
|
45,073
|
|
|
11.7
|
%
|
|
Amortization of intangible assets
|
|
|
506
|
|
|
0.4
|
%
|
|
2,796
|
|
|
1.7
|
%
|
|
80
|
|
|
0.1
|
%
|
|
3,382
|
|
|
0.9
|
%
|
|
Non-cash share-based compensation
|
|
|
1,701
|
|
|
1.3
|
%
|
|
2,174
|
|
|
1.3
|
%
|
|
1,149
|
|
|
1.3
|
%
|
|
5,024
|
|
|
1.3
|
%
|
|
Adjusted operating income (non-GAAP)
|
|
|
$
|
22,785
|
|
|
18.1
|
%
|
|
$
|
21,245
|
|
|
12.6
|
%
|
|
$
|
9,449
|
|
|
10.4
|
%
|
|
$
|
53,479
|
|
|
13.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended February 28, 2018
|
|
|
|
Housewares
|
|
Health & Home
|
|
Beauty
|
|
Total
|
|
Operating income, as reported (GAAP)
|
|
|
$
|
18,234
|
|
|
15.6
|
%
|
|
$
|
12,856
|
|
|
6.7
|
%
|
|
$
|
342
|
|
|
0.4
|
%
|
|
$
|
31,432
|
|
|
8.1
|
%
|
|
Asset impairment charges (8)
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
11,447
|
|
|
14.3
|
%
|
|
11,447
|
|
|
3.0
|
%
|
|
Restructuring charges (3)
|
|
|
220
|
|
|
0.2
|
%
|
|
—
|
|
|
—
|
%
|
|
472
|
|
|
0.6
|
%
|
|
692
|
|
|
0.2
|
%
|
|
Subtotal
|
|
|
18,454
|
|
|
15.8
|
%
|
|
12,856
|
|
|
6.7
|
%
|
|
12,261
|
|
|
15.3
|
%
|
|
43,571
|
|
|
11.2
|
%
|
|
Amortization of intangible assets
|
|
|
608
|
|
|
0.5
|
%
|
|
2,728
|
|
|
1.4
|
%
|
|
1,320
|
|
|
1.6
|
%
|
|
4,656
|
|
|
1.2
|
%
|
|
Non-cash share-based compensation
|
|
|
1,321
|
|
|
1.1
|
%
|
|
1,750
|
|
|
0.9
|
%
|
|
1,364
|
|
|
1.7
|
%
|
|
4,435
|
|
|
1.1
|
%
|
|
Adjusted operating income (non-GAAP)
|
|
|
$
|
20,383
|
|
|
17.4
|
%
|
|
$
|
17,334
|
|
|
9.1
|
%
|
|
$
|
14,945
|
|
|
18.6
|
%
|
|
$
|
52,662
|
|
|
13.6
|
%
|
|
|
|
Fiscal Year Ended February 28, 2019
|
|
|
|
Housewares
|
|
Health & Home
|
|
Beauty
|
|
Total
|
|
Operating income, as reported (GAAP)
|
|
|
$
|
100,743
|
|
|
19.2
|
%
|
|
$
|
68,448
|
|
|
9.8
|
%
|
|
$
|
30,188
|
|
|
8.7
|
%
|
|
$
|
199,379
|
|
|
12.7
|
%
|
|
Restructuring charges (3)
|
|
|
926
|
|
|
0.2
|
%
|
|
686
|
|
|
0.1
|
%
|
|
1,974
|
|
|
0.6
|
%
|
|
3,586
|
|
|
0.2
|
%
|
|
Subtotal
|
|
|
101,669
|
|
|
19.4
|
%
|
|
69,134
|
|
|
9.9
|
%
|
|
32,162
|
|
|
9.3
|
%
|
|
202,965
|
|
|
13.0
|
%
|
|
Amortization of intangible assets
|
|
|
1,980
|
|
|
0.4
|
%
|
|
10,925
|
|
|
1.6
|
%
|
|
1,299
|
|
|
0.4
|
%
|
|
14,204
|
|
|
0.9
|
%
|
|
Non-cash share-based compensation
|
|
|
7,974
|
|
|
1.5
|
%
|
|
9,204
|
|
|
1.3
|
%
|
|
4,875
|
|
|
1.4
|
%
|
|
22,053
|
|
|
1.4
|
%
|
|
Adjusted operating income (non-GAAP)
|
|
|
$
|
111,623
|
|
|
21.3
|
%
|
|
$
|
89,263
|
|
|
12.8
|
%
|
|
$
|
38,336
|
|
|
11.1
|
%
|
|
$
|
239,222
|
|
|
15.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended February 28, 2018
|
|
|
|
Housewares
|
|
Health & Home
|
|
Beauty
|
|
Total
|
|
Operating income, as reported (GAAP)
|
|
|
$
|
89,319
|
|
|
19.5
|
%
|
|
$
|
62,099
|
|
|
9.2
|
%
|
|
$
|
17,644
|
|
|
5.1
|
%
|
|
$
|
169,062
|
|
|
11.4
|
%
|
|
Asset impairment charges (8)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,447
|
|
|
4.5
|
%
|
|
15,447
|
|
|
1.0
|
%
|
|
Restructuring charges (3)
|
|
|
220
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
1,637
|
|
|
0.5
|
%
|
|
1,857
|
|
|
0.1
|
%
|
|
TRU bankruptcy charge (7)
|
|
|
956
|
|
|
0.2
|
%
|
|
2,640
|
|
|
0.4
|
%
|
|
—
|
|
|
—
|
%
|
|
3,596
|
|
|
0.2
|
%
|
|
Subtotal
|
|
|
90,495
|
|
|
19.7
|
%
|
|
64,739
|
|
|
9.6
|
%
|
|
34,728
|
|
|
10.0
|
%
|
|
189,962
|
|
|
12.8
|
%
|
|
Amortization of intangible assets
|
|
|
2,226
|
|
|
0.5
|
%
|
|
11,101
|
|
|
1.6
|
%
|
|
5,527
|
|
|
1.6
|
%
|
|
18,854
|
|
|
1.3
|
%
|
|
Non-cash share-based compensation
|
|
|
4,701
|
|
|
1.0
|
%
|
|
5,721
|
|
|
0.8
|
%
|
|
4,632
|
|
|
1.3
|
%
|
|
15,054
|
|
|
1.0
|
%
|
|
Adjusted operating income (non-GAAP)
|
|
|
$
|
97,422
|
|
|
21.2
|
%
|
|
$
|
81,561
|
|
|
12.1
|
%
|
|
$
|
44,887
|
|
|
13.0
|
%
|
|
$
|
223,870
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED OTHER DATA
Reconciliation of Non-GAAP Financial Measures - EBITDA
(Earnings Before Interest, Taxes, Depreciation and
Amortization) and Adjusted EBITDA by Segment (1)
(Unaudited) (in thousands)
|
|
|
|
|
|
|
|
Three Months Ended February 28, 2019
|
|
|
|
Housewares
|
|
Health & Home
|
|
Beauty
|
|
Total
|
|
Operating income, as reported (GAAP)
|
|
|
$
|
20,392
|
|
|
$
|
15,947
|
|
|
$
|
7,757
|
|
|
$
|
44,096
|
|
Depreciation and amortization, excluding amortized interest
|
|
|
1,634
|
|
|
4,355
|
|
|
1,448
|
|
|
7,437
|
|
Nonoperating income, net
|
|
|
—
|
|
|
—
|
|
|
165
|
|
|
165
|
|
EBITDA (non-GAAP)
|
|
|
22,026
|
|
|
20,302
|
|
|
9,370
|
|
|
51,698
|
|
Add: Restructuring charges (3)
|
|
|
186
|
|
|
328
|
|
|
463
|
|
|
977
|
|
Non-cash share-based compensation
|
|
|
1,701
|
|
|
2,174
|
|
|
1,149
|
|
|
5,024
|
|
Adjusted EBITDA (non-GAAP)
|
|
|
$
|
23,913
|
|
|
$
|
22,804
|
|
|
$
|
10,982
|
|
|
$
|
57,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended February 28, 2018
|
|
|
|
Housewares
|
|
Health & Home
|
|
Beauty
|
|
Total
|
|
Operating income, as reported (GAAP)
|
|
|
$
|
18,234
|
|
|
$
|
12,856
|
|
|
$
|
342
|
|
|
$
|
31,432
|
|
Depreciation and amortization, excluding amortized interest
|
|
|
1,643
|
|
|
4,198
|
|
|
2,745
|
|
|
8,586
|
|
Nonoperating income, net
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
EBITDA (non-GAAP)
|
|
|
19,877
|
|
|
17,054
|
|
|
3,133
|
|
|
40,064
|
|
Add: Restructuring charges (3)
|
|
|
220
|
|
|
—
|
|
|
472
|
|
|
692
|
|
Non-cash asset impairment charges
|
|
|
—
|
|
|
—
|
|
|
11,447
|
|
|
11,447
|
|
Non-cash share-based compensation
|
|
|
1,321
|
|
|
1,750
|
|
|
1,364
|
|
|
4,435
|
|
Adjusted EBITDA (non-GAAP)
|
|
|
$
|
21,418
|
|
|
$
|
18,804
|
|
|
$
|
16,416
|
|
|
$
|
56,638
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended February 28, 2019
|
|
|
|
Housewares
|
|
Health & Home
|
|
Beauty
|
|
Total
|
|
Operating income, as reported (GAAP)
|
|
|
$
|
100,743
|
|
|
$
|
68,448
|
|
|
$
|
30,188
|
|
|
$
|
199,379
|
|
Depreciation and amortization, excluding amortized interest
|
|
|
6,048
|
|
|
17,058
|
|
|
6,821
|
|
|
29,927
|
|
Nonoperating income, net
|
|
|
—
|
|
|
—
|
|
|
340
|
|
|
340
|
|
EBITDA (non-GAAP)
|
|
|
106,791
|
|
|
85,506
|
|
|
37,349
|
|
|
229,646
|
|
Add: Restructuring charges (3)
|
|
|
926
|
|
|
686
|
|
|
1,974
|
|
|
3,586
|
|
Non-cash share-based compensation
|
|
|
7,974
|
|
|
9,204
|
|
|
4,875
|
|
|
22,053
|
|
Adjusted EBITDA (non-GAAP)
|
|
|
$
|
115,691
|
|
|
$
|
95,396
|
|
|
$
|
44,198
|
|
|
$
|
255,285
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended February 28, 2018
|
|
|
|
Housewares
|
|
Health & Home
|
|
Beauty
|
|
Total
|
|
Operating income, as reported (GAAP)
|
|
|
$
|
89,319
|
|
|
$
|
62,099
|
|
|
$
|
17,644
|
|
|
$
|
169,062
|
|
Depreciation and amortization, excluding amortized interest
|
|
|
5,825
|
|
|
16,750
|
|
|
11,155
|
|
|
33,730
|
|
Nonoperating income, net
|
|
|
—
|
|
|
—
|
|
|
327
|
|
|
327
|
|
EBITDA (non-GAAP)
|
|
|
95,144
|
|
|
78,849
|
|
|
29,126
|
|
|
203,119
|
|
Add: TRU bankruptcy charge (7)
|
|
|
956
|
|
|
2,640
|
|
|
—
|
|
|
3,596
|
|
Restructuring charges (3)
|
|
|
220
|
|
|
—
|
|
|
1,637
|
|
|
1,857
|
|
Non-cash asset impairment charges
|
|
|
—
|
|
|
—
|
|
|
15,447
|
|
|
15,447
|
|
Non-cash share-based compensation
|
|
|
4,701
|
|
|
5,721
|
|
|
4,632
|
|
|
15,054
|
|
Adjusted EBITDA (non-GAAP)
|
|
|
$
|
101,021
|
|
|
$
|
87,210
|
|
|
$
|
50,842
|
|
|
$
|
239,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Income and Diluted Earnings Per Share
(“EPS”) from Continuing
Operations to Adjusted
Income and Adjusted Diluted EPS from Continuing Operations
(non-GAAP)
(1) (Unaudited) (dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
Three Months Ended February 28, 2019
|
|
|
|
Income from Continuing Operations
|
|
Diluted EPS
|
|
|
|
|
Before Tax
|
|
Tax
|
|
Net of Tax
|
|
Before Tax
|
|
Tax
|
|
Net of Tax
|
|
As reported (GAAP)
|
|
|
$
|
40,955
|
|
|
$
|
3,241
|
|
|
$
|
37,714
|
|
|
$
|
1.60
|
|
|
$
|
0.13
|
|
|
$
|
1.47
|
|
Restructuring charges (3)
|
|
|
977
|
|
|
30
|
|
|
947
|
|
|
0.04
|
|
|
—
|
|
|
0.04
|
|
Subtotal
|
|
|
41,932
|
|
|
3,271
|
|
|
38,661
|
|
|
1.64
|
|
|
0.13
|
|
|
1.51
|
|
Amortization of intangible assets
|
|
|
3,382
|
|
|
136
|
|
|
3,246
|
|
|
0.13
|
|
|
0.01
|
|
|
0.13
|
|
Non-cash share-based compensation
|
|
|
5,024
|
|
|
374
|
|
|
4,650
|
|
|
0.20
|
|
|
0.01
|
|
|
0.18
|
|
Adjusted (non-GAAP)
|
|
|
$
|
50,338
|
|
|
$
|
3,781
|
|
|
$
|
46,557
|
|
|
$
|
1.96
|
|
|
$
|
0.15
|
|
|
$
|
1.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock used in computing diluted EPS
|
|
25,638
|
|
|
|
|
|
|
Three Months Ended February 28, 2018
|
|
|
|
Income from Continuing Operations
|
|
Diluted EPS
|
|
|
|
|
Before Tax
|
|
Tax
|
|
Net of Tax
|
|
Before Tax
|
|
Tax
|
|
Net of Tax
|
|
As reported (GAAP)
|
|
|
$
|
28,511
|
|
|
$
|
20,133
|
|
|
$
|
8,378
|
|
|
$
|
1.05
|
|
|
$
|
0.74
|
|
|
$
|
0.31
|
|
Tax reform
|
|
|
—
|
|
|
(17,939
|
)
|
|
17,939
|
|
|
—
|
|
|
(0.66
|
)
|
|
0.66
|
|
Asset impairment charges
|
|
|
11,447
|
|
|
1,195
|
|
|
10,252
|
|
|
0.42
|
|
|
0.04
|
|
|
0.38
|
|
Restructuring charges (3)
|
|
|
692
|
|
|
1
|
|
|
691
|
|
|
0.03
|
|
|
—
|
|
|
0.03
|
|
Subtotal
|
|
|
40,650
|
|
|
3,390
|
|
|
37,260
|
|
|
1.50
|
|
|
0.13
|
|
|
1.37
|
|
Amortization of intangible assets
|
|
|
4,656
|
|
|
192
|
|
|
4,464
|
|
|
0.17
|
|
|
0.01
|
|
|
0.16
|
|
Non-cash share-based compensation
|
|
|
4,435
|
|
|
491
|
|
|
3,944
|
|
|
0.16
|
|
|
0.02
|
|
|
0.15
|
|
Adjusted (non-GAAP)
|
|
|
$
|
49,741
|
|
|
$
|
4,073
|
|
|
$
|
45,668
|
|
|
$
|
1.84
|
|
|
$
|
0.15
|
|
|
$
|
1.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock used in computing diluted EPS
|
|
27,102
|
|
|
|
|
|
|
Fiscal Year Ended February 28, 2019
|
|
|
|
Income from Continuing Operations
|
|
Diluted EPS
|
|
|
|
|
Before Tax
|
|
Tax
|
|
Net of Tax
|
|
Before Tax
|
|
Tax
|
|
Net of Tax
|
|
As reported (GAAP)
|
|
|
$
|
188,000
|
|
|
$
|
13,776
|
|
|
$
|
174,224
|
|
|
$
|
7.15
|
|
|
$
|
0.52
|
|
|
$
|
6.62
|
|
Restructuring charges (3)
|
|
|
3,586
|
|
|
215
|
|
|
3,371
|
|
|
0.14
|
|
|
0.01
|
|
|
0.13
|
|
Subtotal
|
|
|
191,586
|
|
|
13,991
|
|
|
177,595
|
|
|
7.28
|
|
|
0.53
|
|
|
6.75
|
|
Amortization of intangible assets
|
|
|
14,204
|
|
|
372
|
|
|
13,832
|
|
|
0.54
|
|
|
0.01
|
|
|
0.53
|
|
Non-cash share-based compensation
|
|
|
22,053
|
|
|
1,395
|
|
|
20,658
|
|
|
0.84
|
|
|
0.05
|
|
|
0.79
|
|
Adjusted (non-GAAP)
|
|
|
$
|
227,843
|
|
|
$
|
15,758
|
|
|
$
|
212,085
|
|
|
$
|
8.66
|
|
|
$
|
0.60
|
|
|
$
|
8.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock used in computing diluted EPS
|
|
26,303
|
|
|
|
|
|
|
Fiscal Year Ended February 28, 2018
|
|
|
|
Income from Continuing Operations
|
|
Diluted EPS
|
|
|
|
|
Before Tax
|
|
Tax
|
|
Net of Tax
|
|
Before Tax
|
|
Tax
|
|
Net of Tax
|
|
As reported (GAAP)
|
|
|
$
|
155,438
|
|
|
$
|
26,556
|
|
|
$
|
128,882
|
|
|
$
|
5.70
|
|
|
$
|
0.97
|
|
|
$
|
4.73
|
|
Tax reform
|
|
|
—
|
|
|
(17,939
|
)
|
|
17,939
|
|
|
—
|
|
|
(0.66
|
)
|
|
0.66
|
|
Asset impairment charges
|
|
|
15,447
|
|
|
1,613
|
|
|
13,834
|
|
|
0.57
|
|
|
0.06
|
|
|
0.51
|
|
Restructuring charges (3)
|
|
|
1,857
|
|
|
69
|
|
|
1,788
|
|
|
0.07
|
|
|
—
|
|
|
0.07
|
|
TRU bankruptcy charge (7)
|
|
|
3,596
|
|
|
204
|
|
|
3,392
|
|
|
0.13
|
|
|
0.01
|
|
|
0.12
|
|
Subtotal
|
|
|
176,338
|
|
|
10,503
|
|
|
165,835
|
|
|
6.47
|
|
|
0.39
|
|
|
6.08
|
|
Amortization of intangible assets
|
|
|
18,854
|
|
|
850
|
|
|
18,004
|
|
|
0.69
|
|
|
0.03
|
|
|
0.66
|
|
Non-cash share-based compensation
|
|
|
15,054
|
|
|
1,669
|
|
|
13,385
|
|
|
0.55
|
|
|
0.06
|
|
|
0.49
|
|
Adjusted (non-GAAP)
|
|
|
$
|
210,246
|
|
|
$
|
13,022
|
|
|
$
|
197,224
|
|
|
$
|
7.71
|
|
|
$
|
0.48
|
|
|
$
|
7.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock used in computing diluted EPS
|
|
27,254
|
|
|
|
|
Selected Consolidated Balance Sheet, Cash Flow and Liquidity
Information (6)
(Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
February 28,
|
|
|
|
2019
|
|
2018
|
|
Balance Sheet:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
11,871
|
|
|
$
|
20,738
|
|
Receivables, net
|
|
|
280,280
|
|
|
275,565
|
|
Inventory, net
|
|
|
302,339
|
|
|
251,511
|
|
Total assets, current
|
|
|
604,859
|
|
|
557,708
|
|
Total assets
|
|
|
1,649,535
|
|
|
1,623,717
|
|
Total liabilities, current
|
|
|
312,031
|
|
|
299,486
|
|
Total long-term liabilities
|
|
|
340,867
|
|
|
309,772
|
|
Total debt
|
|
|
320,784
|
|
|
289,869
|
|
Consolidated stockholders' equity
|
|
|
996,637
|
|
|
1,014,459
|
|
Liquidity:
|
|
|
|
|
|
|
Working capital
|
|
|
$
|
292,828
|
|
|
$
|
258,222
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended February 28
|
|
|
|
2019
|
|
2018
|
|
Cash Flow from continuing operations:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
$
|
29,927
|
|
|
$
|
33,730
|
|
|
Net cash provided by operating activities
|
|
|
200,568
|
|
|
218,609
|
|
|
Capital and intangible asset expenditures
|
|
|
26,385
|
|
|
13,605
|
|
|
Net debt proceeds (repayments)
|
|
|
29,900
|
|
|
(197,000
|
)
|
|
Payments for repurchases of common stock
|
|
|
217,493
|
|
|
73,053
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Net Cash Provided by Operating Activities
to Free Cash Flow (Non-GAAP) (1)
(Unaudited) (in thousands)
|
|
|
|
|
|
|
|
Fiscal Year Ended February 28
|
|
|
|
2019
|
|
2018
|
|
Net cash provided by operating activities - continuing operations
(GAAP)
|
|
|
$
|
200,568
|
|
|
$
|
218,609
|
|
|
Less: Capital and intangible asset expenditures
|
|
|
(26,385
|
)
|
|
(13,605
|
)
|
|
Free cash flow - continuing operations (Non-GAAP)
|
|
|
$
|
174,183
|
|
|
$
|
205,004
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2020 Updated Outlook for Net Sales Revenue
(Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
Fiscal 2019 Actual
|
|
Outlook for Fiscal 2020
|
|
Net sales revenue
|
|
|
$
|
1,564,151
|
|
|
$
|
1,580,000
|
|
|
—
|
|
$
|
1,611,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0
|
%
|
|
—
|
|
3.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Fiscal 2020 Outlook for GAAP Diluted Earnings
Per Share (“EPS”) from
Continuing Operations to
Adjusted Diluted EPS from Continuing Operations (non-GAAP) (1)
(Unaudited)
|
|
|
|
|
|
|
|
Outlook Fiscal 2020
|
|
Diluted EPS from continuing operations, as reported (GAAP)
|
|
|
$
|
6.83
|
|
|
—
|
|
$
|
7.00
|
|
Restructuring charges, net of tax
|
|
|
0.04
|
|
|
—
|
|
0.05
|
|
Subtotal
|
|
|
6.87
|
|
|
—
|
|
7.05
|
|
Amortization of intangible assets, net of tax
|
|
|
0.52
|
|
|
—
|
|
0.54
|
|
Non-cash share-based compensation, net of tax
|
|
|
0.86
|
|
|
—
|
|
0.91
|
|
Adjusted diluted EPS from continuing operations (non-GAAP)
|
|
|
$
|
8.25
|
|
|
—
|
|
$
|
8.50
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate (GAAP) and Adjusted Effective Tax Rate
(Non-GAAP) (1)
(Unaudited)
|
|
|
|
|
|
Outlook Fiscal 2020
|
|
Effective tax rate, as reported (GAAP)
|
|
9.5
|
%
|
|
—
|
|
11.5
|
%
|
|
Restructuring charges
|
|
0.1
|
%
|
|
—
|
|
0.1
|
%
|
|
Subtotal
|
|
9.6
|
%
|
|
—
|
|
11.6
|
%
|
|
Amortization of intangible assets
|
|
(0.5
|
)%
|
|
—
|
|
(0.6
|
)%
|
|
Non-cash share based compensation
|
|
(0.3
|
)%
|
|
—
|
|
(0.5
|
)%
|
|
Adjusted effective tax rate
|
|
8.8
|
%
|
|
—
|
|
10.5
|
%
|
|
|
|
|
|
|
|
|
|
HELEN OF TROY LIMITED AND SUBSIDIARIES
Notes to Press Release
|
(1)
|
|
This press release contains non-GAAP financial measures. Adjusted
operating income, adjusted operating margin, adjusted effective tax
rate, adjusted income, adjusted diluted EPS, EBITDA, and adjusted
EBITDA (“Non-GAAP measures”) that are discussed in the accompanying
press release or in the preceding tables may be considered non-GAAP
financial information as contemplated by SEC Regulation G, Rule 100.
Accordingly, the Company is providing the preceding tables that
reconcile these measures to their corresponding GAAP-based measures
presented in the Company's Condensed Consolidated Statements of
Income in the accompanying tables to the press release. The Company
believes that these non-GAAP measures provide useful information to
management and investors regarding financial and business trends
relating to its financial condition and results of operations. The
Company believes that these non-GAAP financial measures, in
combination with the Company’s financial results calculated in
accordance with GAAP, provide investors with additional perspective
regarding the impact of certain charges on applicable income, margin
and earnings per share measures. The Company also believes that
these non-GAAP measures facilitate a more direct comparison of the
Company’s performance with its competitors. The Company further
believes that including the excluded charges would not accurately
reflect the underlying performance of the Company’s continuing
operations for the period in which the charges are incurred, even
though such charges may be incurred and reflected in the Company’s
GAAP financial results in the near future. Additionally, the
non-GAAP measures are used by management for measuring and
evaluating the Company’s performance. The material limitation
associated with the use of the non-GAAP measures is that the
non-GAAP measures do not reflect the full economic impact of the
Company’s activities. These non-GAAP measures are not prepared in
accordance with GAAP, are not an alternative to GAAP financial
information, and may be calculated differently than non-GAAP
financial information disclosed by other companies. Accordingly,
undue reliance should not be placed on non-GAAP information.
|
|
(2)
|
|
Leadership Brand net sales consists of revenue from the OXO,
Honeywell, Braun, PUR, Hydro Flask, Vicks and Hot Tools brands.
|
|
(3)
|
|
Charges incurred in conjunction with the Company’s restructuring
plan (Project Refuel) for the three and twelve months ended February
28, 2019 and 2018.
|
|
(4)
|
|
Amortization of intangible assets.
|
|
(5)
|
|
Non-cash share-based compensation.
|
|
(6)
|
|
Amounts presented are from continuing operations with the exception
of stockholders’ equity, which is presented on a consolidated basis
and includes discontinued operations.
|
|
(7)
|
|
During fiscal 2018, the Company recorded a charge of $3.6 million
($3.4 million after tax) related to the Toys “R” Us, Inc. (“TRU”)
bankruptcy.
|
|
(8)
|
|
During fiscal 2018, the Company recorded pre-tax non-cash asset
impairment charges in the Beauty segment.
|
|
(9)
|
|
The Company adopted ASU 2014-09 in the first quarter of fiscal 2019
and has reclassified amounts in the prior year’s statements of
income to conform to the current period’s presentation, as follows:
|
|
|
|
Before
Reclassification
|
|
|
|
After
Reclassification
|
|
Statement of Income
(in thousands)
|
|
|
Three Months
Ended February 28,
2018
|
|
Reclassification
|
|
Three Months
Ended February
28, 2018
|
|
Sales revenue, net
|
|
|
$
|
390,847
|
|
|
$
|
(3,283
|
)
|
|
$
|
387,564
|
|
SG&A
|
|
|
$
|
117,726
|
|
|
$
|
(3,283
|
)
|
|
$
|
114,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before
Reclassification
|
|
|
|
After
Reclassification
|
|
Statement of Income
(in thousands)
|
|
|
Year Ended
February 28, 2018
|
|
Reclassification
|
|
Year Ended
February 28, 2018
|
|
Sales revenue, net
|
|
|
$
|
1,489,747
|
|
|
$
|
(10,902
|
)
|
|
$
|
1,478,845
|
|
SG&A
|
|
|
$
|
435,735
|
|
|
$
|
(10,902
|
)
|
|
$
|
424,833
|
View source version on businesswire.com:
https://www.businesswire.com/news/home/20190426005109/en/
Investor Contact:
Helen of Troy Limited
Anne Rakunas,
Director, External Communications
(915) 225-4841
ICR,
Inc.
Allison Malkin, Partner
(203) 682-8200
Source: Helen of Troy Limited